[IGB] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 34.67%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 119,644 96,912 58,659 43,811 0 -100.00%
PBT 40,785 23,646 18,103 10,895 0 -100.00%
Tax -11,360 -7,193 -3,878 -3,511 0 -100.00%
NP 29,425 16,453 14,225 7,384 0 -100.00%
-
NP to SH 29,425 16,453 14,225 7,384 0 -100.00%
-
Tax Rate 27.85% 30.42% 21.42% 32.23% - -
Total Cost 90,219 80,459 44,434 36,427 0 -100.00%
-
Net Worth 2,049,445 1,908,090 1,267,751 1,232,651 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,049,445 1,908,090 1,267,751 1,232,651 0 -100.00%
NOSH 1,144,941 1,142,569 595,188 595,483 459,222 -0.94%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 24.59% 16.98% 24.25% 16.85% 0.00% -
ROE 1.44% 0.86% 1.12% 0.60% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.45 8.48 9.86 7.36 0.00 -100.00%
EPS 2.57 1.44 2.39 1.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.67 2.13 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 595,483
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.72 7.07 4.28 3.19 0.00 -100.00%
EPS 2.15 1.20 1.04 0.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4945 1.3914 0.9245 0.8989 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/03 29/08/02 30/08/01 24/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment