[IGB] YoY Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
26-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 222.6%
YoY- -0.21%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 352,769 276,784 207,141 200,517 162,227 101,763 87,448 26.15%
PBT 105,495 80,905 62,079 58,637 55,153 41,345 20,444 31.43%
Tax -33,264 -35,677 -14,861 -15,993 -12,421 -7,852 -7,577 27.94%
NP 72,231 45,228 47,218 42,644 42,732 33,493 12,867 33.29%
-
NP to SH 66,851 45,228 47,218 42,644 42,732 33,493 12,867 31.58%
-
Tax Rate 31.53% 44.10% 23.94% 27.27% 22.52% 18.99% 37.06% -
Total Cost 280,538 231,556 159,923 157,873 119,495 68,270 74,581 24.69%
-
Net Worth 2,475,807 2,473,781 1,960,871 2,046,454 1,908,086 1,264,895 1,227,404 12.39%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 2,475,807 2,473,781 1,960,871 2,046,454 1,908,086 1,264,895 1,227,404 12.39%
NOSH 1,447,323 1,581,398 1,204,540 1,143,270 1,142,566 593,847 592,949 16.02%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 20.48% 16.34% 22.80% 21.27% 26.34% 32.91% 14.71% -
ROE 2.70% 1.83% 2.41% 2.08% 2.24% 2.65% 1.05% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 24.33 17.50 17.20 17.54 14.20 17.14 14.75 8.69%
EPS 4.61 2.86 3.92 3.73 3.74 5.64 2.17 13.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7073 1.5643 1.6279 1.79 1.67 2.13 2.07 -3.15%
Adjusted Per Share Value based on latest NOSH - 1,144,941
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 25.72 20.18 15.10 14.62 11.83 7.42 6.38 26.14%
EPS 4.87 3.30 3.44 3.11 3.12 2.44 0.94 31.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8054 1.8039 1.4299 1.4923 1.3914 0.9224 0.895 12.40%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/06 16/08/05 30/08/04 26/08/03 29/08/02 30/08/01 24/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment