[MRCB] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -135.62%
YoY- -127.18%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 234,841 173,875 230,244 228,531 96,587 90,849 46,858 30.80%
PBT 23,146 18,303 9,137 -9,151 28,882 1,752 -6,175 -
Tax -3,777 -5,122 2,918 -406 -6,189 544 635 -
NP 19,369 13,181 12,055 -9,557 22,693 2,296 -5,540 -
-
NP to SH 17,979 12,244 12,042 -5,239 19,276 4,947 -3,172 -
-
Tax Rate 16.32% 27.98% -31.94% - 21.43% -31.05% - -
Total Cost 215,472 160,694 218,189 238,088 73,894 88,553 52,398 26.56%
-
Net Worth 0 1,212,018 648,276 711,781 633,475 494,699 440,907 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 0 1,212,018 648,276 711,781 633,475 494,699 440,907 -
NOSH 1,388,759 1,375,730 905,413 903,275 849,163 772,968 773,658 10.23%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 8.25% 7.58% 5.24% -4.18% 23.49% 2.53% -11.82% -
ROE 0.00% 1.01% 1.86% -0.74% 3.04% 1.00% -0.72% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 16.91 12.64 25.43 25.30 11.37 11.75 6.06 18.64%
EPS 1.30 0.89 1.33 -0.58 2.27 0.64 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.881 0.716 0.788 0.746 0.64 0.5699 -
Adjusted Per Share Value based on latest NOSH - 903,275
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 5.30 3.93 5.20 5.16 2.18 2.05 1.06 30.75%
EPS 0.41 0.28 0.27 -0.12 0.44 0.11 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2736 0.1464 0.1607 0.143 0.1117 0.0995 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.23 1.56 1.26 1.10 2.71 0.77 0.49 -
P/RPS 13.19 12.34 4.95 4.35 23.83 6.55 8.09 8.48%
P/EPS 172.25 175.28 94.74 -189.66 119.38 120.31 -119.51 -
EY 0.58 0.57 1.06 -0.53 0.84 0.83 -0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.77 1.76 1.40 3.63 1.20 0.86 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 11/08/11 24/08/10 27/08/09 26/08/08 20/08/07 29/08/06 17/08/05 -
Price 2.23 1.67 1.29 0.77 2.35 0.74 0.58 -
P/RPS 13.19 13.21 5.07 3.04 20.66 6.30 9.58 5.47%
P/EPS 172.25 187.64 96.99 -132.76 103.52 115.63 -141.46 -
EY 0.58 0.53 1.03 -0.75 0.97 0.86 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.90 1.80 0.98 3.15 1.16 1.02 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment