[PARAMON] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
17-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 146.77%
YoY- 70.03%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 287,435 278,366 184,555 145,306 115,261 133,241 142,517 12.39%
PBT 45,222 60,785 24,689 32,870 22,128 24,783 15,853 19.07%
Tax -14,712 -16,079 -7,396 -7,329 -6,444 -6,602 -5,168 19.03%
NP 30,510 44,706 17,293 25,541 15,684 18,181 10,685 19.09%
-
NP to SH 28,465 42,302 14,674 23,912 14,063 18,181 10,685 17.73%
-
Tax Rate 32.53% 26.45% 29.96% 22.30% 29.12% 26.64% 32.60% -
Total Cost 256,925 233,660 167,262 119,765 99,577 115,060 131,832 11.75%
-
Net Worth 1,105,029 1,057,831 930,340 900,848 869,963 746,840 706,697 7.73%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 8,666 10,706 10,572 10,573 10,557 8,448 8,453 0.41%
Div Payout % 30.45% 25.31% 72.05% 44.22% 75.08% 46.47% 79.11% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,105,029 1,057,831 930,340 900,848 869,963 746,840 706,697 7.73%
NOSH 433,344 428,271 424,295 422,933 422,312 337,936 338,132 4.21%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 10.61% 16.06% 9.37% 17.58% 13.61% 13.65% 7.50% -
ROE 2.58% 4.00% 1.58% 2.65% 1.62% 2.43% 1.51% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 66.33 65.00 43.64 34.36 27.29 39.43 42.15 7.84%
EPS 6.57 9.88 3.47 5.65 3.33 5.38 3.16 12.96%
DPS 2.00 2.50 2.50 2.50 2.50 2.50 2.50 -3.64%
NAPS 2.55 2.47 2.20 2.13 2.06 2.21 2.09 3.36%
Adjusted Per Share Value based on latest NOSH - 422,933
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 46.15 44.70 29.63 23.33 18.51 21.39 22.88 12.39%
EPS 4.57 6.79 2.36 3.84 2.26 2.92 1.72 17.67%
DPS 1.39 1.72 1.70 1.70 1.70 1.36 1.36 0.36%
NAPS 1.7744 1.6986 1.4939 1.4465 1.3969 1.1992 1.1348 7.73%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.25 1.84 1.84 1.32 2.01 1.56 1.57 -
P/RPS 3.39 2.83 4.22 3.84 7.36 3.96 3.72 -1.53%
P/EPS 34.25 18.63 53.03 23.35 60.36 29.00 49.68 -6.00%
EY 2.92 5.37 1.89 4.28 1.66 3.45 2.01 6.41%
DY 0.89 1.36 1.36 1.89 1.24 1.60 1.59 -9.21%
P/NAPS 0.88 0.74 0.84 0.62 0.98 0.71 0.75 2.69%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 21/08/18 16/08/17 17/08/16 26/08/15 14/08/14 22/08/13 -
Price 1.30 1.87 1.86 1.42 1.45 1.55 1.55 -
P/RPS 1.96 2.88 4.26 4.13 5.31 3.93 3.68 -9.96%
P/EPS 19.79 18.93 53.60 25.12 43.54 28.81 49.05 -14.03%
EY 5.05 5.28 1.87 3.98 2.30 3.47 2.04 16.30%
DY 1.54 1.34 1.34 1.76 1.72 1.61 1.61 -0.73%
P/NAPS 0.51 0.76 0.85 0.67 0.70 0.70 0.74 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment