[PARAMON] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
17-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 73.38%
YoY- -9.79%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 957,758 881,224 654,990 517,270 560,516 464,032 505,994 11.21%
PBT 128,826 157,572 85,982 105,970 111,436 97,210 72,602 10.02%
Tax -43,796 -41,806 -24,852 -25,104 -30,418 -21,728 -21,738 12.37%
NP 85,030 115,766 61,130 80,866 81,018 75,482 50,864 8.93%
-
NP to SH 69,260 98,530 45,932 67,204 74,500 75,482 50,864 5.27%
-
Tax Rate 34.00% 26.53% 28.90% 23.69% 27.30% 22.35% 29.94% -
Total Cost 872,728 765,458 593,860 436,404 479,498 388,550 455,130 11.45%
-
Net Worth 1,105,029 1,057,831 930,340 900,848 870,011 746,710 705,881 7.75%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 17,333 21,413 21,144 21,146 21,116 16,893 16,887 0.43%
Div Payout % 25.03% 21.73% 46.03% 31.47% 28.34% 22.38% 33.20% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,105,029 1,057,831 930,340 900,848 870,011 746,710 705,881 7.75%
NOSH 433,344 428,271 424,295 422,933 422,335 337,878 337,742 4.23%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 8.88% 13.14% 9.33% 15.63% 14.45% 16.27% 10.05% -
ROE 6.27% 9.31% 4.94% 7.46% 8.56% 10.11% 7.21% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 221.02 205.76 154.89 122.31 132.72 137.34 149.82 6.69%
EPS 16.04 23.12 10.86 15.90 17.64 22.34 15.06 1.05%
DPS 4.00 5.00 5.00 5.00 5.00 5.00 5.00 -3.64%
NAPS 2.55 2.47 2.20 2.13 2.06 2.21 2.09 3.36%
Adjusted Per Share Value based on latest NOSH - 422,933
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 153.79 141.50 105.17 83.06 90.00 74.51 81.25 11.21%
EPS 11.12 15.82 7.38 10.79 11.96 12.12 8.17 5.26%
DPS 2.78 3.44 3.40 3.40 3.39 2.71 2.71 0.42%
NAPS 1.7744 1.6986 1.4939 1.4465 1.397 1.199 1.1335 7.75%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.25 1.84 1.84 1.32 2.01 1.56 1.57 -
P/RPS 1.02 0.89 1.19 1.08 1.51 1.14 1.05 -0.48%
P/EPS 14.08 8.00 16.94 8.31 11.39 6.98 10.42 5.14%
EY 7.10 12.50 5.90 12.04 8.78 14.32 9.59 -4.88%
DY 1.78 2.72 2.72 3.79 2.49 3.21 3.18 -9.21%
P/NAPS 0.88 0.74 0.84 0.62 0.98 0.71 0.75 2.69%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 21/08/18 16/08/17 17/08/16 26/08/15 14/08/14 22/08/13 -
Price 1.30 1.87 1.86 1.42 1.45 1.55 1.55 -
P/RPS 0.59 0.91 1.20 1.16 1.09 1.13 1.03 -8.86%
P/EPS 8.13 8.13 17.12 8.94 8.22 6.94 10.29 -3.84%
EY 12.29 12.30 5.84 11.19 12.17 14.41 9.72 3.98%
DY 3.08 2.67 2.69 3.52 3.45 3.23 3.23 -0.78%
P/NAPS 0.51 0.76 0.85 0.67 0.70 0.70 0.74 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment