[PARAMON] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 507.53%
YoY- 188.28%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 127,446 64,198 287,435 278,366 184,555 145,306 115,261 1.68%
PBT 10,216 -1,989 45,222 60,785 24,689 32,870 22,128 -12.07%
Tax -5,947 -122 -14,712 -16,079 -7,396 -7,329 -6,444 -1.32%
NP 4,269 -2,111 30,510 44,706 17,293 25,541 15,684 -19.48%
-
NP to SH 1,624 -3,701 28,465 42,302 14,674 23,912 14,063 -30.19%
-
Tax Rate 58.21% - 32.53% 26.45% 29.96% 22.30% 29.12% -
Total Cost 123,177 66,309 256,925 233,660 167,262 119,765 99,577 3.60%
-
Net Worth 1,411,772 1,425,509 1,105,029 1,057,831 930,340 900,848 869,963 8.39%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 8,666 10,706 10,572 10,573 10,557 -
Div Payout % - - 30.45% 25.31% 72.05% 44.22% 75.08% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,411,772 1,425,509 1,105,029 1,057,831 930,340 900,848 869,963 8.39%
NOSH 619,198 614,443 433,344 428,271 424,295 422,933 422,312 6.57%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.35% -3.29% 10.61% 16.06% 9.37% 17.58% 13.61% -
ROE 0.12% -0.26% 2.58% 4.00% 1.58% 2.65% 1.62% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 20.58 10.45 66.33 65.00 43.64 34.36 27.29 -4.59%
EPS 0.26 -0.60 6.57 9.88 3.47 5.65 3.33 -34.59%
DPS 0.00 0.00 2.00 2.50 2.50 2.50 2.50 -
NAPS 2.28 2.32 2.55 2.47 2.20 2.13 2.06 1.70%
Adjusted Per Share Value based on latest NOSH - 428,271
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 20.46 10.31 46.15 44.70 29.63 23.33 18.51 1.68%
EPS 0.26 -0.59 4.57 6.79 2.36 3.84 2.26 -30.23%
DPS 0.00 0.00 1.39 1.72 1.70 1.70 1.70 -
NAPS 2.2669 2.289 1.7744 1.6986 1.4939 1.4465 1.3969 8.39%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.755 0.91 2.25 1.84 1.84 1.32 2.01 -
P/RPS 3.67 8.71 3.39 2.83 4.22 3.84 7.36 -10.94%
P/EPS 287.87 -151.08 34.25 18.63 53.03 23.35 60.36 29.70%
EY 0.35 -0.66 2.92 5.37 1.89 4.28 1.66 -22.83%
DY 0.00 0.00 0.89 1.36 1.36 1.89 1.24 -
P/NAPS 0.33 0.39 0.88 0.74 0.84 0.62 0.98 -16.57%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 24/08/20 22/08/19 21/08/18 16/08/17 17/08/16 26/08/15 -
Price 0.79 0.81 1.30 1.87 1.86 1.42 1.45 -
P/RPS 3.84 7.75 1.96 2.88 4.26 4.13 5.31 -5.25%
P/EPS 301.21 -134.48 19.79 18.93 53.60 25.12 43.54 37.99%
EY 0.33 -0.74 5.05 5.28 1.87 3.98 2.30 -27.62%
DY 0.00 0.00 1.54 1.34 1.34 1.76 1.72 -
P/NAPS 0.35 0.35 0.51 0.76 0.85 0.67 0.70 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment