[BURSA] YoY Quarter Result on 31-Mar-2014 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 33.41%
YoY- 18.19%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 142,685 133,933 127,094 123,167 110,435 109,864 116,108 3.49%
PBT 78,729 70,593 66,850 62,928 55,544 57,698 58,196 5.16%
Tax -19,840 -18,006 -17,691 -16,032 -15,158 -15,651 -16,300 3.32%
NP 58,889 52,587 49,159 46,896 40,386 42,047 41,896 5.83%
-
NP to SH 56,629 49,936 47,055 45,148 38,200 40,613 40,490 5.74%
-
Tax Rate 25.20% 25.51% 26.46% 25.48% 27.29% 27.13% 28.01% -
Total Cost 83,796 81,346 77,935 76,271 70,049 67,817 74,212 2.04%
-
Net Worth 838,750 757,094 721,866 764,860 907,250 905,367 889,714 -0.97%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 838,750 757,094 721,866 764,860 907,250 905,367 889,714 -0.97%
NOSH 534,235 536,946 534,715 531,152 530,555 529,454 532,763 0.04%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 41.27% 39.26% 38.68% 38.08% 36.57% 38.27% 36.08% -
ROE 6.75% 6.60% 6.52% 5.90% 4.21% 4.49% 4.55% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 26.71 24.94 23.77 23.19 20.81 20.75 21.79 3.44%
EPS 10.60 9.30 8.80 8.50 7.20 7.60 7.60 5.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.41 1.35 1.44 1.71 1.71 1.67 -1.02%
Adjusted Per Share Value based on latest NOSH - 531,152
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 17.63 16.55 15.70 15.22 13.65 13.58 14.35 3.48%
EPS 7.00 6.17 5.81 5.58 4.72 5.02 5.00 5.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0364 0.9355 0.892 0.9451 1.121 1.1187 1.0994 -0.97%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 9.78 8.90 8.58 7.55 6.95 7.38 8.33 -
P/RPS 36.62 35.68 36.10 32.56 33.39 35.57 38.22 -0.70%
P/EPS 92.26 95.70 97.50 88.82 96.53 96.21 109.61 -2.82%
EY 1.08 1.04 1.03 1.13 1.04 1.04 0.91 2.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.23 6.31 6.36 5.24 4.06 4.32 4.99 3.76%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/04/17 25/04/16 22/04/15 17/04/14 18/04/13 19/04/12 19/04/11 -
Price 10.02 8.63 8.75 7.60 7.18 6.97 7.93 -
P/RPS 37.52 34.60 36.81 32.77 34.49 33.59 36.39 0.51%
P/EPS 94.53 92.80 99.43 89.41 99.72 90.86 104.34 -1.63%
EY 1.06 1.08 1.01 1.12 1.00 1.10 0.96 1.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.38 6.12 6.48 5.28 4.20 4.08 4.75 5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment