[BURSA] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 4.01%
YoY- 21.49%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 515,535 525,343 507,683 487,726 425,158 413,898 389,048 4.79%
PBT 278,726 282,519 275,681 252,964 213,185 205,615 182,383 7.31%
Tax -69,763 -72,636 -69,396 -67,069 -57,960 -54,130 -53,887 4.39%
NP 208,963 209,883 206,285 185,895 155,225 151,485 128,496 8.43%
-
NP to SH 200,314 201,494 200,133 180,023 148,185 146,283 125,480 8.09%
-
Tax Rate 25.03% 25.71% 25.17% 26.51% 27.19% 26.33% 29.55% -
Total Cost 306,572 315,460 301,398 301,831 269,933 262,413 260,552 2.74%
-
Net Worth 838,750 757,094 721,866 764,860 907,250 905,367 889,714 -0.97%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 182,587 183,682 287,313 276,222 144,101 138,343 106,083 9.46%
Div Payout % 91.15% 91.16% 143.56% 153.44% 97.24% 94.57% 84.54% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 838,750 757,094 721,866 764,860 907,250 905,367 889,714 -0.97%
NOSH 534,235 536,946 534,715 531,152 530,555 529,454 532,763 0.04%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 40.53% 39.95% 40.63% 38.11% 36.51% 36.60% 33.03% -
ROE 23.88% 26.61% 27.72% 23.54% 16.33% 16.16% 14.10% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 96.50 97.84 94.94 91.82 80.13 78.17 73.02 4.75%
EPS 37.50 37.53 37.43 33.89 27.93 27.63 23.55 8.05%
DPS 34.00 34.50 54.00 52.00 27.00 26.00 20.00 9.23%
NAPS 1.57 1.41 1.35 1.44 1.71 1.71 1.67 -1.02%
Adjusted Per Share Value based on latest NOSH - 531,152
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 63.70 64.91 62.73 60.27 52.53 51.14 48.07 4.79%
EPS 24.75 24.90 24.73 22.24 18.31 18.08 15.50 8.10%
DPS 22.56 22.70 35.50 34.13 17.81 17.09 13.11 9.45%
NAPS 1.0364 0.9355 0.892 0.9451 1.121 1.1187 1.0994 -0.97%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 9.78 8.90 8.58 7.55 6.95 7.38 8.33 -
P/RPS 10.13 9.10 9.04 8.22 8.67 9.44 11.41 -1.96%
P/EPS 26.08 23.72 22.92 22.28 24.88 26.71 35.37 -4.94%
EY 3.83 4.22 4.36 4.49 4.02 3.74 2.83 5.16%
DY 3.48 3.88 6.29 6.89 3.88 3.52 2.40 6.38%
P/NAPS 6.23 6.31 6.36 5.24 4.06 4.32 4.99 3.76%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/04/17 25/04/16 22/04/15 17/04/14 18/04/13 19/04/12 19/04/11 -
Price 10.00 8.63 8.75 7.60 7.18 6.97 7.93 -
P/RPS 10.36 8.82 9.22 8.28 8.96 8.92 10.86 -0.78%
P/EPS 26.67 23.00 23.38 22.42 25.71 25.23 33.67 -3.80%
EY 3.75 4.35 4.28 4.46 3.89 3.96 2.97 3.95%
DY 3.40 4.00 6.17 6.84 3.76 3.73 2.52 5.11%
P/NAPS 6.37 6.12 6.48 5.28 4.20 4.08 4.75 5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment