[PINEPAC] YoY Quarter Result on 31-Mar-2005 [#3]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -183.55%
YoY- 86.28%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 20,094 13,104 9,768 10,609 13,724 9,435 6,924 19.41%
PBT 4,009 -38 -1,098 -57 -1,946 -915 -896 -
Tax -1,497 -1,490 -189 -268 -423 -901 896 -
NP 2,512 -1,528 -1,287 -325 -2,369 -1,816 0 -
-
NP to SH 2,646 -1,187 -1,131 -325 -2,369 -1,816 -938 -
-
Tax Rate 37.34% - - - - - - -
Total Cost 17,582 14,632 11,055 10,934 16,093 11,251 6,924 16.78%
-
Net Worth 134,542 132,222 137,228 88,636 91,461 109,560 119,111 2.04%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 134,542 132,222 137,228 88,636 91,461 109,560 119,111 2.04%
NOSH 149,491 150,253 150,800 147,727 149,936 150,082 148,888 0.06%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 12.50% -11.66% -13.18% -3.06% -17.26% -19.25% 0.00% -
ROE 1.97% -0.90% -0.82% -0.37% -2.59% -1.66% -0.79% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 13.44 8.72 6.48 7.18 9.15 6.29 4.65 19.33%
EPS 1.77 -0.79 -0.75 -0.22 -1.58 -1.21 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.88 0.91 0.60 0.61 0.73 0.80 1.98%
Adjusted Per Share Value based on latest NOSH - 147,727
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 13.38 8.72 6.50 7.06 9.14 6.28 4.61 19.41%
EPS 1.76 -0.79 -0.75 -0.22 -1.58 -1.21 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8957 0.8803 0.9136 0.5901 0.6089 0.7294 0.793 2.04%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.63 0.51 0.48 0.62 0.62 0.32 0.70 -
P/RPS 4.69 5.85 7.41 8.63 6.77 5.09 15.05 -17.64%
P/EPS 35.59 -64.56 -64.00 -281.82 -39.24 -26.45 -111.11 -
EY 2.81 -1.55 -1.56 -0.35 -2.55 -3.78 -0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 0.53 1.03 1.02 0.44 0.88 -3.73%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 28/05/07 25/05/06 27/05/05 28/05/04 12/05/03 21/05/02 -
Price 0.61 0.50 0.43 0.42 0.44 0.31 0.70 -
P/RPS 4.54 5.73 6.64 5.85 4.81 4.93 15.05 -18.09%
P/EPS 34.46 -63.29 -57.33 -190.91 -27.85 -25.62 -111.11 -
EY 2.90 -1.58 -1.74 -0.52 -3.59 -3.90 -0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.57 0.47 0.70 0.72 0.42 0.88 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment