[CHINTEK] QoQ Cumulative Quarter Result on 31-May-2000 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- 31.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 28,059 16,519 78,808 63,008 45,387 24,857 108,293 1.37%
PBT 14,342 8,588 37,952 30,960 23,531 12,907 64,902 1.54%
Tax -3,855 -2,552 -10,163 -7,736 -5,813 -3,245 1,262 -
NP 10,487 6,036 27,789 23,224 17,718 9,662 66,164 1.88%
-
NP to SH 10,487 6,036 27,789 23,224 17,718 9,662 66,164 1.88%
-
Tax Rate 26.88% 29.72% 26.78% 24.99% 24.70% 25.14% -1.94% -
Total Cost 17,572 10,483 51,019 39,784 27,669 15,195 42,129 0.89%
-
Net Worth 351,231 356,571 349,172 352,536 347,673 347,385 336,946 -0.04%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div 9,987 - - - - - - -100.00%
Div Payout % 95.24% - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 351,231 356,571 349,172 352,536 347,673 347,385 336,946 -0.04%
NOSH 83,230 55,888 55,689 55,693 55,716 55,849 55,693 -0.40%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 37.37% 36.54% 35.26% 36.86% 39.04% 38.87% 61.10% -
ROE 2.99% 1.69% 7.96% 6.59% 5.10% 2.78% 19.64% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 33.71 29.56 141.51 113.13 81.46 44.51 194.44 1.79%
EPS 12.60 10.80 49.90 41.70 31.80 17.30 118.80 2.30%
DPS 12.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.22 6.38 6.27 6.33 6.24 6.22 6.05 0.36%
Adjusted Per Share Value based on latest NOSH - 55,616
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 30.71 18.08 86.26 68.96 49.68 27.21 118.53 1.37%
EPS 11.48 6.61 30.42 25.42 19.39 10.58 72.42 1.88%
DPS 10.93 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.8443 3.9028 3.8218 3.8586 3.8054 3.8023 3.688 -0.04%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 4.26 6.60 6.50 7.20 7.35 0.00 0.00 -
P/RPS 12.64 22.33 4.59 6.36 9.02 0.00 0.00 -100.00%
P/EPS 33.81 61.11 13.03 17.27 23.11 0.00 0.00 -100.00%
EY 2.96 1.64 7.68 5.79 4.33 0.00 0.00 -100.00%
DY 2.82 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.01 1.03 1.04 1.14 1.18 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 26/04/01 15/01/01 30/10/00 27/07/00 27/04/00 21/01/00 29/10/99 -
Price 3.90 4.10 6.30 6.80 6.85 6.90 0.00 -
P/RPS 11.57 13.87 4.45 6.01 8.41 15.50 0.00 -100.00%
P/EPS 30.95 37.96 12.63 16.31 21.54 39.88 0.00 -100.00%
EY 3.23 2.63 7.92 6.13 4.64 2.51 0.00 -100.00%
DY 3.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.92 0.64 1.00 1.07 1.10 1.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment