[COMFORT] QoQ Quarter Result on 30-Apr-2015 [#1]

Announcement Date
08-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 53.34%
YoY- 1330.42%
View:
Show?
Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 58,638 61,276 57,344 52,580 41,998 38,393 38,502 32.27%
PBT 6,612 7,133 4,976 4,059 2,588 641 596 395.24%
Tax 103 32 31 32 80 31 34 108.94%
NP 6,715 7,165 5,007 4,091 2,668 672 630 382.24%
-
NP to SH 6,715 7,165 5,007 4,091 2,668 672 630 382.24%
-
Tax Rate -1.56% -0.45% -0.62% -0.79% -3.09% -4.84% -5.70% -
Total Cost 51,923 54,111 52,337 48,489 39,330 37,721 37,872 23.34%
-
Net Worth 179,150 122,439 104,493 100,098 94,670 84,000 34,363 199.76%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 179,150 122,439 104,493 100,098 94,670 84,000 34,363 199.76%
NOSH 559,844 453,481 435,391 435,212 430,322 420,000 572,727 -1.50%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 11.45% 11.69% 8.73% 7.78% 6.35% 1.75% 1.64% -
ROE 3.75% 5.85% 4.79% 4.09% 2.82% 0.80% 1.83% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 10.47 13.51 13.17 12.08 9.76 9.14 6.72 34.28%
EPS 1.47 1.58 1.15 0.94 0.62 0.16 0.11 460.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.27 0.24 0.23 0.22 0.20 0.06 204.32%
Adjusted Per Share Value based on latest NOSH - 435,212
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 10.06 10.51 9.84 9.02 7.20 6.59 6.60 32.34%
EPS 1.15 1.23 0.86 0.70 0.46 0.12 0.11 376.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3073 0.21 0.1793 0.1717 0.1624 0.1441 0.0589 199.91%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.78 0.79 0.91 0.80 0.695 0.67 0.35 -
P/RPS 7.45 5.85 6.91 6.62 7.12 7.33 5.21 26.84%
P/EPS 65.03 50.00 79.13 85.11 112.10 418.75 318.18 -65.20%
EY 1.54 2.00 1.26 1.18 0.89 0.24 0.31 190.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.93 3.79 3.48 3.16 3.35 5.83 -43.95%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 25/03/16 11/12/15 17/09/15 08/07/15 31/03/15 15/12/14 29/09/14 -
Price 0.81 0.88 0.69 0.84 0.795 0.63 0.36 -
P/RPS 7.73 6.51 5.24 6.95 8.15 6.89 5.36 27.56%
P/EPS 67.53 55.70 60.00 89.36 128.23 393.75 327.27 -64.98%
EY 1.48 1.80 1.67 1.12 0.78 0.25 0.31 182.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 3.26 2.88 3.65 3.61 3.15 6.00 -43.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment