[COMFORT] QoQ Annualized Quarter Result on 30-Apr-2015 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
08-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 284.4%
YoY- 1330.42%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 229,838 228,266 219,848 210,320 155,217 150,958 149,650 33.01%
PBT 22,780 21,557 18,070 16,236 4,033 1,925 1,606 483.14%
Tax 198 126 126 128 224 193 226 -8.41%
NP 22,978 21,684 18,196 16,364 4,257 2,118 1,832 437.34%
-
NP to SH 22,978 21,684 18,196 16,364 4,257 2,118 1,832 437.34%
-
Tax Rate -0.87% -0.58% -0.70% -0.79% -5.55% -10.03% -14.07% -
Total Cost 206,860 206,582 201,652 193,956 150,960 148,840 147,818 25.03%
-
Net Worth 178,933 122,312 103,977 100,098 95,565 81,487 36,639 187.01%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 178,933 122,312 103,977 100,098 95,565 81,487 36,639 187.01%
NOSH 559,166 453,008 433,238 435,212 434,387 407,435 610,666 -5.68%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 10.00% 9.50% 8.28% 7.78% 2.74% 1.40% 1.22% -
ROE 12.84% 17.73% 17.50% 16.35% 4.45% 2.60% 5.00% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 41.10 50.39 50.75 48.33 35.73 37.05 24.51 41.01%
EPS 5.02 4.79 4.20 3.76 0.98 0.52 0.30 550.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.27 0.24 0.23 0.22 0.20 0.06 204.32%
Adjusted Per Share Value based on latest NOSH - 435,212
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 39.43 39.16 37.71 36.08 26.63 25.90 25.67 33.02%
EPS 3.94 3.72 3.12 2.81 0.73 0.36 0.31 442.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3069 0.2098 0.1784 0.1717 0.1639 0.1398 0.0629 186.84%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.78 0.79 0.91 0.80 0.695 0.67 0.35 -
P/RPS 1.90 1.57 1.79 1.66 1.95 1.81 1.43 20.79%
P/EPS 18.98 16.50 21.67 21.28 70.92 128.85 116.67 -70.10%
EY 5.27 6.06 4.62 4.70 1.41 0.78 0.86 233.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.93 3.79 3.48 3.16 3.35 5.83 -43.95%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 25/03/16 11/12/15 17/09/15 08/07/15 31/03/15 15/12/14 29/09/14 -
Price 0.81 0.88 0.69 0.84 0.795 0.63 0.36 -
P/RPS 1.97 1.75 1.36 1.74 2.22 1.70 1.47 21.48%
P/EPS 19.71 18.38 16.43 22.34 81.12 121.15 120.00 -69.90%
EY 5.07 5.44 6.09 4.48 1.23 0.83 0.83 233.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 3.26 2.88 3.65 3.61 3.15 6.00 -43.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment