[COMFORT] YoY Quarter Result on 31-Oct-2013 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- 198.31%
YoY- 377.88%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Quarter Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 74,039 61,276 38,393 35,189 33,600 24,830 31,816 15.10%
PBT 8,099 7,133 641 27,603 -9,948 -5,305 2,866 18.88%
Tax 188 32 31 10 11 10 10 62.99%
NP 8,287 7,165 672 27,613 -9,937 -5,295 2,876 19.27%
-
NP to SH 8,287 7,165 672 27,613 -9,937 -5,295 2,876 19.27%
-
Tax Rate -2.32% -0.45% -4.84% -0.04% - - -0.35% -
Total Cost 65,752 54,111 37,721 7,576 43,537 30,125 28,940 14.64%
-
Net Worth 160,245 122,439 84,000 47,404 65,063 75,642 73,682 13.81%
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 160,245 122,439 84,000 47,404 65,063 75,642 73,682 13.81%
NOSH 558,790 453,481 420,000 592,553 591,488 540,306 237,685 15.29%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 11.19% 11.69% 1.75% 78.47% -29.57% -21.33% 9.04% -
ROE 5.17% 5.85% 0.80% 58.25% -15.27% -7.00% 3.90% -
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 16.17 13.51 9.14 5.94 5.68 4.60 13.39 3.19%
EPS 1.48 1.58 0.16 4.66 -1.68 -0.98 1.21 3.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.27 0.20 0.08 0.11 0.14 0.31 2.04%
Adjusted Per Share Value based on latest NOSH - 592,553
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 12.70 10.51 6.59 6.04 5.76 4.26 5.46 15.09%
EPS 1.42 1.23 0.12 4.74 -1.70 -0.91 0.49 19.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2749 0.21 0.1441 0.0813 0.1116 0.1298 0.1264 13.81%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.72 0.79 0.67 0.35 0.18 0.19 0.47 -
P/RPS 4.45 5.85 7.33 5.89 3.17 4.13 3.51 4.03%
P/EPS 39.78 50.00 418.75 7.51 -10.71 -19.39 38.84 0.39%
EY 2.51 2.00 0.24 13.31 -9.33 -5.16 2.57 -0.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.93 3.35 4.38 1.64 1.36 1.52 5.19%
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 17/02/17 11/12/15 15/12/14 27/12/13 28/12/12 29/12/11 30/12/10 -
Price 0.75 0.88 0.63 0.42 0.07 0.17 0.25 -
P/RPS 4.64 6.51 6.89 7.07 1.23 3.70 1.87 16.33%
P/EPS 41.44 55.70 393.75 9.01 -4.17 -17.35 20.66 12.28%
EY 2.41 1.80 0.25 11.10 -24.00 -5.76 4.84 -10.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 3.26 3.15 5.25 0.64 1.21 0.81 17.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment