[COMFORT] QoQ Cumulative Quarter Result on 31-Oct-2013 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- 72.39%
YoY- 41.48%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 74,825 36,323 134,698 99,016 63,826 29,878 125,409 -29.19%
PBT 803 207 -19,723 -10,564 -38,168 -10,069 -38,716 -
Tax 113 79 179 31 21 10 32 132.42%
NP 916 286 -19,544 -10,533 -38,147 -10,059 -38,684 -
-
NP to SH 916 286 -19,544 -10,533 -38,147 -10,059 -38,684 -
-
Tax Rate -14.07% -38.16% - - - - - -
Total Cost 73,909 36,037 154,242 109,549 101,973 39,937 164,093 -41.32%
-
Net Worth 36,639 34,319 35,534 47,339 17,770 35,502 41,468 -7.94%
Dividend
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 36,639 34,319 35,534 47,339 17,770 35,502 41,468 -7.94%
NOSH 610,666 571,999 592,242 591,741 592,344 591,705 592,404 2.05%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin 1.22% 0.79% -14.51% -10.64% -59.77% -33.67% -30.85% -
ROE 2.50% 0.83% -55.00% -22.25% -214.67% -28.33% -93.29% -
Per Share
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 12.25 6.35 22.74 16.73 10.78 5.05 21.17 -30.62%
EPS 0.15 0.05 -3.30 -1.78 -6.44 -1.70 -6.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.08 0.03 0.06 0.07 -9.79%
Adjusted Per Share Value based on latest NOSH - 592,553
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 12.84 6.23 23.11 16.99 10.95 5.13 21.51 -29.17%
EPS 0.16 0.05 -3.35 -1.81 -6.54 -1.73 -6.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0629 0.0589 0.061 0.0812 0.0305 0.0609 0.0711 -7.86%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 0.35 0.335 0.36 0.35 0.205 0.175 0.165 -
P/RPS 2.86 5.28 1.58 2.09 1.90 3.47 0.78 138.34%
P/EPS 233.33 670.00 -10.91 -19.66 -3.18 -10.29 -2.53 -
EY 0.43 0.15 -9.17 -5.09 -31.41 -9.71 -39.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.83 5.58 6.00 4.38 6.83 2.92 2.36 83.04%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 29/09/14 27/06/14 31/03/14 27/12/13 26/09/13 27/06/13 29/03/13 -
Price 0.36 0.345 0.365 0.42 0.45 0.19 0.18 -
P/RPS 2.94 5.43 1.60 2.51 4.18 3.76 0.85 129.23%
P/EPS 240.00 690.00 -11.06 -23.60 -6.99 -11.18 -2.76 -
EY 0.42 0.14 -9.04 -4.24 -14.31 -8.95 -36.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 5.75 6.08 5.25 15.00 3.17 2.57 76.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment