[COMFORT] QoQ TTM Result on 31-Oct-2013 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- 54.6%
YoY- -45.62%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 145,696 141,143 134,698 129,374 127,785 126,902 125,409 10.54%
PBT 19,247 -9,448 -19,724 -31,257 -68,808 -42,265 -38,716 -
Tax 272 249 180 38 39 38 32 318.13%
NP 19,519 -9,199 -19,544 -31,219 -68,769 -42,227 -38,684 -
-
NP to SH 19,519 -9,199 -19,544 -31,219 -68,769 -42,227 -38,684 -
-
Tax Rate -1.41% - - - - - - -
Total Cost 126,177 150,342 154,242 160,593 196,554 169,129 164,093 -16.10%
-
Net Worth 34,363 34,319 35,565 47,404 17,777 35,502 41,488 -11.83%
Dividend
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 34,363 34,319 35,565 47,404 17,777 35,502 41,488 -11.83%
NOSH 572,727 571,999 592,763 592,553 592,573 591,705 592,693 -2.26%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin 13.40% -6.52% -14.51% -24.13% -53.82% -33.28% -30.85% -
ROE 56.80% -26.80% -54.95% -65.86% -386.84% -118.94% -93.24% -
Per Share
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 25.44 24.68 22.72 21.83 21.56 21.45 21.16 13.10%
EPS 3.41 -1.61 -3.30 -5.27 -11.61 -7.14 -6.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.08 0.03 0.06 0.07 -9.79%
Adjusted Per Share Value based on latest NOSH - 592,553
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 24.99 24.21 23.11 22.19 21.92 21.77 21.51 10.54%
EPS 3.35 -1.58 -3.35 -5.36 -11.80 -7.24 -6.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0589 0.061 0.0813 0.0305 0.0609 0.0712 -11.90%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 0.35 0.335 0.36 0.35 0.205 0.175 0.165 -
P/RPS 1.38 1.36 1.58 1.60 0.95 0.82 0.78 46.43%
P/EPS 10.27 -20.83 -10.92 -6.64 -1.77 -2.45 -2.53 -
EY 9.74 -4.80 -9.16 -15.05 -56.61 -40.78 -39.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.83 5.58 6.00 4.38 6.83 2.92 2.36 83.04%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 29/09/14 27/06/14 31/03/14 27/12/13 26/09/13 27/06/13 29/03/13 -
Price 0.36 0.345 0.365 0.42 0.45 0.19 0.18 -
P/RPS 1.42 1.40 1.61 1.92 2.09 0.89 0.85 40.92%
P/EPS 10.56 -21.45 -11.07 -7.97 -3.88 -2.66 -2.76 -
EY 9.47 -4.66 -9.03 -12.54 -25.79 -37.56 -36.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 5.75 6.08 5.25 15.00 3.17 2.57 76.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment