[ECM] YoY Quarter Result on 31-Jul-2005 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- 77.09%
YoY- 374.8%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 12,100 41,154 28,540 20,935 18,632 16,485 6,711 10.31%
PBT -3,856 24,687 5,897 22,880 5,275 1,119 500 -
Tax -301 -721 -320 -650 -593 -326 -500 -8.10%
NP -4,157 23,966 5,577 22,230 4,682 793 0 -
-
NP to SH -4,157 23,966 5,577 22,230 4,682 793 -328 52.63%
-
Tax Rate - 2.92% 5.43% 2.84% 11.24% 29.13% 100.00% -
Total Cost 16,257 17,188 22,963 -1,295 13,950 15,692 6,711 15.87%
-
Net Worth 922,854 831,720 874,007 703,482 658,473 627,738 252,307 24.10%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 922,854 831,720 874,007 703,482 658,473 627,738 252,307 24.10%
NOSH 831,400 831,720 832,388 780,000 767,540 792,999 252,307 21.96%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin -34.36% 58.23% 19.54% 106.19% 25.13% 4.81% 0.00% -
ROE -0.45% 2.88% 0.64% 3.16% 0.71% 0.13% -0.13% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 1.46 4.95 3.43 2.68 2.43 2.08 2.66 -9.50%
EPS -0.50 2.88 0.67 2.85 0.61 0.10 -0.13 25.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.00 1.05 0.9019 0.8579 0.7916 1.00 1.75%
Adjusted Per Share Value based on latest NOSH - 780,000
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 2.44 8.31 5.76 4.23 3.76 3.33 1.35 10.35%
EPS -0.84 4.84 1.13 4.49 0.95 0.16 -0.07 51.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8632 1.6792 1.7646 1.4203 1.3295 1.2674 0.5094 24.10%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.50 1.00 0.13 0.12 0.11 0.12 0.14 -
P/RPS 34.36 20.21 3.79 4.47 4.53 5.77 5.26 36.68%
P/EPS -100.00 34.70 19.40 4.21 18.03 120.00 -107.69 -1.22%
EY -1.00 2.88 5.15 23.75 5.55 0.83 -0.93 1.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 1.00 0.12 0.13 0.13 0.15 0.14 21.46%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 29/09/08 07/09/07 27/09/06 22/09/05 21/09/04 24/09/03 26/09/02 -
Price 0.42 0.84 0.55 0.13 0.11 0.12 0.10 -
P/RPS 28.86 16.98 16.04 4.84 4.53 5.77 3.76 40.40%
P/EPS -84.00 29.15 82.09 4.56 18.03 120.00 -76.92 1.47%
EY -1.19 3.43 1.22 21.92 5.55 0.83 -1.30 -1.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.84 0.52 0.14 0.13 0.15 0.10 24.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment