[ECM] YoY Quarter Result on 31-Jul-2007 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
07-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- -22.72%
YoY- 329.73%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 33,082 34,171 12,100 41,154 28,540 20,935 18,632 10.03%
PBT 6,943 15,610 -3,856 24,687 5,897 22,880 5,275 4.68%
Tax -1,886 -203 -301 -721 -320 -650 -593 21.25%
NP 5,057 15,407 -4,157 23,966 5,577 22,230 4,682 1.29%
-
NP to SH 5,057 15,407 -4,157 23,966 5,577 22,230 4,682 1.29%
-
Tax Rate 27.16% 1.30% - 2.92% 5.43% 2.84% 11.24% -
Total Cost 28,025 18,764 16,257 17,188 22,963 -1,295 13,950 12.32%
-
Net Worth 946,148 934,254 922,854 831,720 874,007 703,482 658,473 6.22%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 946,148 934,254 922,854 831,720 874,007 703,482 658,473 6.22%
NOSH 815,645 819,521 831,400 831,720 832,388 780,000 767,540 1.01%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 15.29% 45.09% -34.36% 58.23% 19.54% 106.19% 25.13% -
ROE 0.53% 1.65% -0.45% 2.88% 0.64% 3.16% 0.71% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 4.06 4.17 1.46 4.95 3.43 2.68 2.43 8.92%
EPS 0.62 1.88 -0.50 2.88 0.67 2.85 0.61 0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.14 1.11 1.00 1.05 0.9019 0.8579 5.15%
Adjusted Per Share Value based on latest NOSH - 831,720
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 6.68 6.90 2.44 8.31 5.76 4.23 3.76 10.04%
EPS 1.02 3.11 -0.84 4.84 1.13 4.49 0.95 1.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9103 1.8863 1.8632 1.6792 1.7646 1.4203 1.3295 6.22%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.59 0.58 0.50 1.00 0.13 0.12 0.11 -
P/RPS 14.55 13.91 34.36 20.21 3.79 4.47 4.53 21.45%
P/EPS 95.16 30.85 -100.00 34.70 19.40 4.21 18.03 31.93%
EY 1.05 3.24 -1.00 2.88 5.15 23.75 5.55 -24.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.45 1.00 0.12 0.13 0.13 25.57%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 28/09/10 28/09/09 29/09/08 07/09/07 27/09/06 22/09/05 21/09/04 -
Price 0.61 0.56 0.42 0.84 0.55 0.13 0.11 -
P/RPS 15.04 13.43 28.86 16.98 16.04 4.84 4.53 22.12%
P/EPS 98.39 29.79 -84.00 29.15 82.09 4.56 18.03 32.66%
EY 1.02 3.36 -1.19 3.43 1.22 21.92 5.55 -24.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.38 0.84 0.52 0.14 0.13 26.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment