[ECM] YoY Cumulative Quarter Result on 31-Jul-2013 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
19-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- 61.86%
YoY- -11.66%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 0 27,744 11,667 14,570 84,336 94,751 67,857 -
PBT 0 16,507 5,496 8,984 12,884 36,330 16,878 -
Tax 0 -949 -853 -1,276 -4,159 -9,204 -4,570 -
NP 0 15,558 4,643 7,708 8,725 27,126 12,308 -
-
NP to SH 0 15,558 4,643 7,708 8,725 27,126 12,308 -
-
Tax Rate - 5.75% 15.52% 14.20% 32.28% 25.33% 27.08% -
Total Cost 0 12,186 7,024 6,862 75,611 67,625 55,549 -
-
Net Worth 0 416,303 461,616 268,585 1,005,452 817,542 939,294 -
Dividend
30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 0 416,303 461,616 268,585 1,005,452 817,542 939,294 -
NOSH 286,592 266,861 268,381 268,222 830,952 817,542 809,736 -16.09%
Ratio Analysis
30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 0.00% 56.08% 39.80% 52.90% 10.35% 28.63% 18.14% -
ROE 0.00% 3.74% 1.01% 2.87% 0.87% 3.32% 1.31% -
Per Share
30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 0.00 10.40 4.35 5.42 10.15 11.59 8.38 -
EPS 0.00 5.83 1.73 2.20 1.05 3.32 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.56 1.72 1.00 1.21 1.00 1.16 -
Adjusted Per Share Value based on latest NOSH - 268,222
30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 0.00 5.60 2.36 2.94 17.03 19.13 13.70 -
EPS 0.00 3.14 0.94 1.56 1.76 5.48 2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.8405 0.932 0.5423 2.03 1.6506 1.8964 -
Price Multiplier on Financial Quarter End Date
30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.385 1.37 1.03 0.825 0.79 0.81 0.59 -
P/RPS 0.00 13.18 23.69 15.21 7.78 6.99 7.04 -
P/EPS 0.00 23.50 59.54 28.75 75.24 24.41 38.82 -
EY 0.00 4.26 1.68 3.48 1.33 4.10 2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.88 0.60 0.83 0.65 0.81 0.51 -
Price Multiplier on Announcement Date
30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date - 20/08/15 18/09/14 19/09/13 28/09/12 22/09/11 28/09/10 -
Price 0.00 1.25 1.03 0.955 0.80 0.63 0.61 -
P/RPS 0.00 12.02 23.69 17.60 7.88 5.44 7.28 -
P/EPS 0.00 21.44 59.54 33.28 76.19 18.99 40.13 -
EY 0.00 4.66 1.68 3.01 1.31 5.27 2.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.80 0.60 0.96 0.66 0.63 0.53 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment