[ECM] YoY Quarter Result on 31-Oct-2007 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
13-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -31.42%
YoY- 208.94%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 43,291 29,758 20,300 31,933 30,372 20,644 18,690 15.01%
PBT 9,456 8,745 1,205 16,892 -15,130 9,691 5,573 9.20%
Tax -2,395 -1,408 387 -457 44 -561 -459 31.68%
NP 7,061 7,337 1,592 16,435 -15,086 9,130 5,114 5.52%
-
NP to SH 7,061 7,337 1,592 16,435 -15,086 9,130 5,114 5.52%
-
Tax Rate 25.33% 16.10% -32.12% 2.71% - 5.79% 8.24% -
Total Cost 36,230 22,421 18,708 15,498 45,458 11,514 13,576 17.76%
-
Net Worth 977,045 945,657 921,684 923,468 853,768 712,842 669,856 6.49%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 977,045 945,657 921,684 923,468 853,768 712,842 669,856 6.49%
NOSH 821,046 815,222 837,894 831,055 828,901 780,256 774,848 0.96%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 16.31% 24.66% 7.84% 51.47% -49.67% 44.23% 27.36% -
ROE 0.72% 0.78% 0.17% 1.78% -1.77% 1.28% 0.76% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 5.27 3.65 2.42 3.84 3.66 2.65 2.41 13.92%
EPS 0.87 0.90 0.19 1.98 -1.82 1.17 0.66 4.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.16 1.10 1.1112 1.03 0.9136 0.8645 5.46%
Adjusted Per Share Value based on latest NOSH - 831,055
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 8.74 6.01 4.10 6.45 6.13 4.17 3.77 15.03%
EPS 1.43 1.48 0.32 3.32 -3.05 1.84 1.03 5.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9727 1.9093 1.8609 1.8645 1.7238 1.4392 1.3524 6.49%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.63 0.57 0.31 0.83 0.61 0.12 0.10 -
P/RPS 11.95 15.62 12.80 21.60 16.65 4.54 4.15 19.26%
P/EPS 73.26 63.33 163.16 41.97 -33.52 10.26 15.15 30.02%
EY 1.37 1.58 0.61 2.38 -2.98 9.75 6.60 -23.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.28 0.75 0.59 0.13 0.12 28.07%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 15/12/10 07/12/09 22/12/08 13/12/07 12/12/06 13/12/05 13/12/04 -
Price 0.69 0.56 0.36 0.78 0.61 0.14 0.10 -
P/RPS 13.09 15.34 14.86 20.30 16.65 5.29 4.15 21.09%
P/EPS 80.23 62.22 189.47 39.44 -33.52 11.96 15.15 32.00%
EY 1.25 1.61 0.53 2.54 -2.98 8.36 6.60 -24.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.33 0.70 0.59 0.15 0.12 30.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment