[KUCHAI] YoY Quarter Result on 30-Jun-2012 [#4]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -138.96%
YoY- -211.79%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 3,886 3,763 4,303 2,201 2,048 2,759 1,412 18.37%
PBT 545 36,678 -5,934 -6,763 6,081 17,659 22,274 -46.10%
Tax -181 -33 -20 -27 -7 -31 -113 8.16%
NP 364 36,645 -5,954 -6,790 6,074 17,628 22,161 -49.56%
-
NP to SH 364 36,645 -5,954 -6,790 6,074 17,628 22,161 -49.56%
-
Tax Rate 33.21% 0.09% - - 0.12% 0.18% 0.51% -
Total Cost 3,522 -32,882 10,257 8,991 -4,026 -14,869 -20,749 -
-
Net Worth 449,166 380,424 320,660 273,948 285,951 284,136 225,427 12.17%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 449,166 380,424 320,660 273,948 285,951 284,136 225,427 12.17%
NOSH 116,666 123,747 120,703 120,703 121,480 120,739 120,440 -0.52%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 9.37% 973.82% -138.37% -308.50% 296.58% 638.93% 1,569.48% -
ROE 0.08% 9.63% -1.86% -2.48% 2.12% 6.20% 9.83% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 3.33 3.04 3.56 1.82 1.69 2.29 1.17 19.03%
EPS -0.29 29.61 -4.90 -5.60 5.00 14.60 18.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.85 3.0742 2.6566 2.2696 2.3539 2.3533 1.8717 12.76%
Adjusted Per Share Value based on latest NOSH - 120,703
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 3.14 3.04 3.48 1.78 1.66 2.23 1.14 18.38%
EPS 0.29 29.61 -4.81 -5.49 4.91 14.25 17.91 -49.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6299 3.0744 2.5914 2.2139 2.3109 2.2962 1.8218 12.16%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.33 1.46 1.16 0.87 1.05 0.81 0.69 -
P/RPS 39.93 48.01 32.54 47.71 62.28 35.45 58.86 -6.25%
P/EPS 426.28 4.93 -23.52 -15.47 21.00 5.55 3.75 120.01%
EY 0.23 20.28 -4.25 -6.47 4.76 18.02 26.67 -54.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.47 0.44 0.38 0.45 0.34 0.37 -0.92%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 28/08/14 30/08/13 28/08/12 25/08/11 27/08/10 28/08/09 -
Price 1.15 1.40 1.25 0.91 0.94 0.83 0.83 -
P/RPS 34.53 46.04 35.06 49.90 55.76 36.32 70.80 -11.27%
P/EPS 368.59 4.73 -25.34 -16.18 18.80 5.68 4.51 108.24%
EY 0.27 21.15 -3.95 -6.18 5.32 17.59 22.17 -52.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.46 0.47 0.40 0.40 0.35 0.44 -6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment