[KUCHAI] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 344.88%
YoY- 4038.54%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 30/09/02 CAGR
Revenue 257 297 242 2,829 996 571 503 -8.55%
PBT 15,169 -10,807 -4,312 29,787 854 -408 1,108 41.72%
Tax -14 -39 -22 -563 -197 -124 -138 -26.28%
NP 15,155 -10,846 -4,334 29,224 657 -532 970 44.23%
-
NP to SH 15,155 -10,846 -4,334 29,224 657 -532 970 44.23%
-
Tax Rate 0.09% - - 1.89% 23.07% - 12.45% -
Total Cost -14,898 11,143 4,576 -26,395 339 1,103 -467 58.63%
-
Net Worth 266,367 203,422 260,617 277,703 26,304 23,332 23,295 38.36%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - 94 254 - -
Div Payout % - - - - 14.38% 0.00% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 266,367 203,422 260,617 277,703 26,304 23,332 23,295 38.36%
NOSH 120,277 120,511 120,388 120,756 2,623 2,624 2,623 66.49%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 5,896.89% -3,651.85% -1,790.91% 1,033.02% 65.96% -93.17% 192.84% -
ROE 5.69% -5.33% -1.66% 10.52% 2.50% -2.28% 4.16% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 30/09/02 CAGR
RPS 0.21 0.25 0.20 2.34 37.96 21.76 19.17 -45.20%
EPS 12.60 -9.00 -3.60 24.20 25.04 -20.27 36.97 -13.36%
DPS 0.00 0.00 0.00 0.00 3.60 9.70 0.00 -
NAPS 2.2146 1.688 2.1648 2.2997 10.0255 8.89 8.8788 -16.89%
Adjusted Per Share Value based on latest NOSH - 120,756
31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 30/09/02 CAGR
RPS 0.21 0.24 0.20 2.29 0.80 0.46 0.41 -8.52%
EPS 12.25 -8.76 -3.50 23.62 0.53 -0.43 0.78 44.33%
DPS 0.00 0.00 0.00 0.00 0.08 0.21 0.00 -
NAPS 2.1525 1.6439 2.106 2.2441 0.2126 0.1885 0.1883 38.35%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 30/09/02 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 30/09/04 30/09/03 30/09/02 -
Price 0.81 0.60 0.98 1.11 0.88 0.77 0.69 -
P/RPS 379.09 243.46 487.53 47.38 2.32 3.54 3.60 85.99%
P/EPS 6.43 -6.67 -27.22 4.59 3.51 -3.80 1.87 17.88%
EY 15.56 -15.00 -3.67 21.80 28.45 -26.32 53.58 -15.19%
DY 0.00 0.00 0.00 0.00 4.09 12.60 0.00 -
P/NAPS 0.37 0.36 0.45 0.48 0.09 0.09 0.08 22.64%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 30/09/02 CAGR
Date 20/05/10 29/05/09 30/05/08 29/05/07 30/11/04 19/11/03 27/11/02 -
Price 0.80 0.69 0.92 1.13 0.91 0.73 0.71 -
P/RPS 374.41 279.98 457.68 48.23 2.40 3.36 3.70 85.01%
P/EPS 6.35 -7.67 -25.56 4.67 3.63 -3.60 1.92 17.28%
EY 15.75 -13.04 -3.91 21.42 27.52 -27.77 52.07 -14.72%
DY 0.00 0.00 0.00 0.00 3.96 13.29 0.00 -
P/NAPS 0.36 0.41 0.42 0.49 0.09 0.08 0.08 22.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment