[KUCHAI] YoY Quarter Result on 31-Mar-2008 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 57.11%
YoY- -114.83%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 CAGR
Revenue 252 257 297 242 2,829 996 571 -10.32%
PBT -6,601 15,169 -10,807 -4,312 29,787 854 -408 44.91%
Tax -9 -14 -39 -22 -563 -197 -124 -29.49%
NP -6,610 15,155 -10,846 -4,334 29,224 657 -532 39.90%
-
NP to SH -6,610 15,155 -10,846 -4,334 29,224 657 -532 39.90%
-
Tax Rate - 0.09% - - 1.89% 23.07% - -
Total Cost 6,862 -14,898 11,143 4,576 -26,395 339 1,103 27.58%
-
Net Worth 273,305 266,367 203,422 260,617 277,703 26,304 23,332 38.80%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 CAGR
Div 600 - - - - 94 254 12.13%
Div Payout % 0.00% - - - - 14.38% 0.00% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 CAGR
Net Worth 273,305 266,367 203,422 260,617 277,703 26,304 23,332 38.80%
NOSH 120,181 120,277 120,511 120,388 120,756 2,623 2,624 66.46%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 CAGR
NP Margin -2,623.02% 5,896.89% -3,651.85% -1,790.91% 1,033.02% 65.96% -93.17% -
ROE -2.42% 5.69% -5.33% -1.66% 10.52% 2.50% -2.28% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 CAGR
RPS 0.21 0.21 0.25 0.20 2.34 37.96 21.76 -46.12%
EPS -5.50 12.60 -9.00 -3.60 24.20 25.04 -20.27 -15.95%
DPS 0.50 0.00 0.00 0.00 0.00 3.60 9.70 -32.64%
NAPS 2.2741 2.2146 1.688 2.1648 2.2997 10.0255 8.89 -16.61%
Adjusted Per Share Value based on latest NOSH - 120,388
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 CAGR
RPS 0.20 0.21 0.24 0.20 2.29 0.80 0.46 -10.50%
EPS -5.34 12.25 -8.76 -3.50 23.62 0.53 -0.43 39.89%
DPS 0.49 0.00 0.00 0.00 0.00 0.08 0.21 11.95%
NAPS 2.2086 2.1525 1.6439 2.106 2.2441 0.2126 0.1885 38.81%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 30/09/04 30/09/03 -
Price 1.32 0.81 0.60 0.98 1.11 0.88 0.77 -
P/RPS 629.52 379.09 243.46 487.53 47.38 2.32 3.54 99.45%
P/EPS -24.00 6.43 -6.67 -27.22 4.59 3.51 -3.80 27.83%
EY -4.17 15.56 -15.00 -3.67 21.80 28.45 -26.32 -21.77%
DY 0.38 0.00 0.00 0.00 0.00 4.09 12.60 -37.28%
P/NAPS 0.58 0.37 0.36 0.45 0.48 0.09 0.09 28.18%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 CAGR
Date 31/05/11 20/05/10 29/05/09 30/05/08 29/05/07 30/11/04 19/11/03 -
Price 1.19 0.80 0.69 0.92 1.13 0.91 0.73 -
P/RPS 567.53 374.41 279.98 457.68 48.23 2.40 3.36 98.08%
P/EPS -21.64 6.35 -7.67 -25.56 4.67 3.63 -3.60 27.00%
EY -4.62 15.75 -13.04 -3.91 21.42 27.52 -27.77 -21.25%
DY 0.42 0.00 0.00 0.00 0.00 3.96 13.29 -36.89%
P/NAPS 0.52 0.36 0.41 0.42 0.49 0.09 0.08 28.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment