[KUCHAI] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 194.5%
YoY- 85194.23%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 30/09/02 CAGR
Revenue 1,183 1,652 2,386 4,276 3,029 2,131 1,669 -4.48%
PBT 51,472 -102,884 -15,722 45,105 3,516 545 1,949 54.69%
Tax -47 -75 -381 -856 -573 -408 -416 -25.21%
NP 51,425 -102,959 -16,103 44,249 2,943 137 1,533 59.70%
-
NP to SH 51,425 -102,959 -16,103 44,249 2,943 137 1,533 59.70%
-
Tax Rate 0.09% - - 1.90% 16.30% 74.86% 21.34% -
Total Cost -50,242 104,611 18,489 -39,973 86 1,994 136 -
-
Net Worth 267,337 203,745 262,103 277,624 26,306 23,331 23,298 38.42%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - 94 254 - -
Div Payout % - - - - 3.21% 185.82% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 267,337 203,745 262,103 277,624 26,306 23,331 23,298 38.42%
NOSH 120,715 120,702 121,075 120,721 2,623 2,624 2,624 66.56%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 4,347.00% -6,232.39% -674.90% 1,034.82% 97.16% 6.43% 91.85% -
ROE 19.24% -50.53% -6.14% 15.94% 11.19% 0.59% 6.58% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 30/09/02 CAGR
RPS 0.98 1.37 1.97 3.54 115.44 81.20 63.60 -42.65%
EPS 42.60 -85.30 -13.30 36.70 112.16 5.22 58.42 -4.12%
DPS 0.00 0.00 0.00 0.00 3.60 9.70 0.00 -
NAPS 2.2146 1.688 2.1648 2.2997 10.0255 8.89 8.8788 -16.89%
Adjusted Per Share Value based on latest NOSH - 120,756
31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 30/09/02 CAGR
RPS 0.96 1.33 1.93 3.46 2.45 1.72 1.35 -4.44%
EPS 41.56 -83.20 -13.01 35.76 2.38 0.11 1.24 59.68%
DPS 0.00 0.00 0.00 0.00 0.08 0.21 0.00 -
NAPS 2.1604 1.6465 2.1181 2.2435 0.2126 0.1885 0.1883 38.42%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 30/09/02 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 30/09/04 30/09/03 30/09/02 -
Price 0.81 0.60 0.98 1.11 0.88 0.77 0.69 -
P/RPS 82.65 43.84 49.73 31.34 0.76 0.95 1.08 78.25%
P/EPS 1.90 -0.70 -7.37 3.03 0.78 14.75 1.18 6.55%
EY 52.59 -142.17 -13.57 33.02 127.45 6.78 84.67 -6.14%
DY 0.00 0.00 0.00 0.00 4.09 12.60 0.00 -
P/NAPS 0.37 0.36 0.45 0.48 0.09 0.09 0.08 22.64%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 30/09/04 30/09/03 30/09/02 CAGR
Date 20/05/10 29/05/09 30/05/08 29/05/07 30/11/04 19/11/03 27/11/02 -
Price 0.80 0.69 0.92 1.13 0.91 0.73 0.71 -
P/RPS 81.63 50.41 46.68 31.90 0.79 0.90 1.12 77.09%
P/EPS 1.88 -0.81 -6.92 3.08 0.81 13.98 1.22 5.93%
EY 53.25 -123.62 -14.46 32.44 123.25 7.15 82.28 -5.63%
DY 0.00 0.00 0.00 0.00 3.96 13.29 0.00 -
P/NAPS 0.36 0.41 0.42 0.49 0.09 0.08 0.08 22.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment