[KUCHAI] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 57.11%
YoY- -114.83%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 370 985 3,233 242 406 1,738 3,540 -77.65%
PBT -42,000 -50,077 33,084 -4,312 -10,154 -1,257 510 -
Tax -21 -15 -48 -22 49 -408 -380 -85.36%
NP -42,021 -50,092 33,036 -4,334 -10,105 -1,665 130 -
-
NP to SH -42,021 -50,092 33,036 -4,334 -10,105 -1,665 130 -
-
Tax Rate - - 0.15% - - - 74.51% -
Total Cost 42,391 51,077 -29,803 4,576 10,511 3,403 3,410 432.55%
-
Net Worth 212,737 255,770 302,158 260,617 264,883 274,594 301,575 -20.67%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 989 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 212,737 255,770 302,158 260,617 264,883 274,594 301,575 -20.67%
NOSH 120,750 120,703 120,569 120,388 120,297 118,928 130,999 -5.26%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -11,357.03% -5,085.48% 1,021.84% -1,790.91% -2,488.92% -95.80% 3.67% -
ROE -19.75% -19.58% 10.93% -1.66% -3.81% -0.61% 0.04% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.31 0.82 2.68 0.20 0.34 1.46 2.70 -76.22%
EPS -34.80 -41.50 27.40 -3.60 -8.40 -1.40 0.10 -
DPS 0.00 0.82 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7618 2.119 2.5061 2.1648 2.2019 2.3089 2.3021 -16.26%
Adjusted Per Share Value based on latest NOSH - 120,388
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.30 0.80 2.61 0.20 0.33 1.40 2.86 -77.60%
EPS -33.96 -40.48 26.70 -3.50 -8.17 -1.35 0.11 -
DPS 0.00 0.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7191 2.0669 2.4417 2.106 2.1405 2.219 2.437 -20.67%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.61 0.79 0.90 0.98 1.06 1.09 1.19 -
P/RPS 199.07 96.81 33.56 487.53 314.08 74.59 44.04 172.13%
P/EPS -1.75 -1.90 3.28 -27.22 -12.62 -77.86 1,199.15 -
EY -57.05 -52.53 30.44 -3.67 -7.92 -1.28 0.08 -
DY 0.00 1.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.36 0.45 0.48 0.47 0.52 -23.10%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 29/08/08 30/05/08 22/02/08 21/11/07 29/08/07 -
Price 0.60 0.64 0.82 0.92 1.00 1.08 1.06 -
P/RPS 195.81 78.43 30.58 457.68 296.30 73.90 39.23 190.64%
P/EPS -1.72 -1.54 2.99 -25.56 -11.90 -77.14 1,068.15 -
EY -58.00 -64.84 33.41 -3.91 -8.40 -1.30 0.09 -
DY 0.00 1.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.33 0.42 0.45 0.47 0.46 -18.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment