[KUCHAI] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 8.78%
YoY- -136.39%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 2,710 3,940 5,619 3,181 4,288 6,952 7,816 -50.48%
PBT -184,154 -200,308 17,362 -20,962 -22,820 -5,028 45,615 -
Tax -72 -60 -429 -508 -718 -1,632 -1,236 -84.84%
NP -184,226 -200,368 16,933 -21,470 -23,538 -6,660 44,379 -
-
NP to SH -184,226 -200,368 16,933 -21,470 -23,538 -6,660 44,379 -
-
Tax Rate - - 2.47% - - - 2.71% -
Total Cost 186,936 204,308 -11,314 24,651 27,826 13,612 -36,563 -
-
Net Worth 212,692 255,770 303,112 262,103 264,430 274,594 277,962 -16.27%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 3,959 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 212,692 255,770 303,112 262,103 264,430 274,594 277,962 -16.27%
NOSH 120,724 120,703 120,949 121,075 120,091 118,928 120,742 -0.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -6,798.01% -5,085.48% 301.35% -674.90% -548.93% -95.80% 567.80% -
ROE -86.62% -78.34% 5.59% -8.19% -8.90% -2.43% 15.97% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.24 3.26 4.65 2.63 3.57 5.85 6.47 -50.53%
EPS -152.60 -166.00 14.00 -17.73 -19.60 -5.60 36.80 -
DPS 0.00 3.28 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7618 2.119 2.5061 2.1648 2.2019 2.3089 2.3021 -16.26%
Adjusted Per Share Value based on latest NOSH - 120,388
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.19 3.18 4.54 2.57 3.47 5.62 6.32 -50.50%
EPS -148.87 -161.92 13.68 -17.35 -19.02 -5.38 35.86 -
DPS 0.00 3.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7188 2.0669 2.4494 2.1181 2.1369 2.219 2.2462 -16.27%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.61 0.79 0.90 0.98 1.06 1.09 1.19 -
P/RPS 27.17 24.20 19.37 37.30 29.69 18.65 18.38 29.61%
P/EPS -0.40 -0.48 6.43 -5.53 -5.41 -19.46 3.24 -
EY -250.16 -210.13 15.56 -18.10 -18.49 -5.14 30.89 -
DY 0.00 4.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.36 0.45 0.48 0.47 0.52 -23.10%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 29/08/08 30/05/08 22/02/08 21/11/07 29/08/07 -
Price 0.60 0.64 0.82 0.92 1.00 1.08 1.06 -
P/RPS 26.73 19.61 17.65 35.01 28.01 18.48 16.38 38.40%
P/EPS -0.39 -0.39 5.86 -5.19 -5.10 -19.29 2.88 -
EY -254.33 -259.38 17.07 -19.28 -19.60 -5.19 34.67 -
DY 0.00 5.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.33 0.42 0.45 0.47 0.46 -18.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment