[MMCCORP] YoY Quarter Result on 31-Dec-2005 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 14.72%
YoY- 3.22%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/01/04 31/12/03 CAGR
Revenue 2,438,473 1,845,890 791,376 521,601 409,034 458,372 0 -
PBT 143,355 350,167 124,262 104,761 90,368 130,384 0 -
Tax 80,713 -60,503 44,331 -13,947 -41,504 -38,411 0 -
NP 224,068 289,664 168,593 90,814 48,864 91,973 0 -
-
NP to SH 153,798 187,273 81,418 50,436 48,864 91,973 0 -
-
Tax Rate -56.30% 17.28% -35.68% 13.31% 45.93% 29.46% - -
Total Cost 2,214,405 1,556,226 622,783 430,787 360,170 366,399 0 -
-
Net Worth 6,106,095 5,861,796 4,139,382 4,037,927 979,531 720,473 712,270 53.60%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/01/04 31/12/03 CAGR
Div 76,326 76,127 136,964 91,424 - 56,287 - -
Div Payout % 49.63% 40.65% 168.22% 181.27% - 61.20% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/01/04 31/12/03 CAGR
Net Worth 6,106,095 5,861,796 4,139,382 4,037,927 979,531 720,473 712,270 53.60%
NOSH 3,053,047 1,522,544 1,521,831 1,523,746 1,125,898 1,125,740 1,130,588 21.95%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/01/04 31/12/03 CAGR
NP Margin 9.19% 15.69% 21.30% 17.41% 11.95% 20.07% 0.00% -
ROE 2.52% 3.19% 1.97% 1.25% 4.99% 12.77% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/01/04 31/12/03 CAGR
RPS 79.87 121.24 52.00 34.23 36.33 40.72 0.00 -
EPS 5.10 12.30 5.35 3.31 4.34 8.17 0.00 -
DPS 2.50 5.00 9.00 6.00 0.00 5.00 0.00 -
NAPS 2.00 3.85 2.72 2.65 0.87 0.64 0.63 25.95%
Adjusted Per Share Value based on latest NOSH - 1,523,746
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/01/04 31/12/03 CAGR
RPS 80.08 60.62 25.99 17.13 13.43 15.05 0.00 -
EPS 5.05 6.15 2.67 1.66 1.60 3.02 0.00 -
DPS 2.51 2.50 4.50 3.00 0.00 1.85 0.00 -
NAPS 2.0052 1.925 1.3594 1.326 0.3217 0.2366 0.2339 53.61%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/01/04 31/12/03 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 30/01/04 31/12/03 -
Price 1.04 9.30 4.04 1.99 2.03 2.09 2.20 -
P/RPS 1.30 7.67 7.77 5.81 5.59 5.13 0.00 -
P/EPS 20.65 75.61 75.51 60.12 46.77 25.58 0.00 -
EY 4.84 1.32 1.32 1.66 2.14 3.91 0.00 -
DY 2.40 0.54 2.23 3.02 0.00 2.39 0.00 -
P/NAPS 0.52 2.42 1.49 0.75 2.33 3.27 3.49 -31.63%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/01/04 31/12/03 CAGR
Date 25/02/09 27/02/08 27/02/07 27/02/06 24/02/05 29/03/04 - -
Price 1.41 3.76 5.60 2.17 2.04 2.29 0.00 -
P/RPS 1.77 3.10 10.77 6.34 5.62 5.62 0.00 -
P/EPS 27.99 30.57 104.67 65.56 47.00 28.03 0.00 -
EY 3.57 3.27 0.96 1.53 2.13 3.57 0.00 -
DY 1.77 1.33 1.61 2.76 0.00 2.18 0.00 -
P/NAPS 0.71 0.98 2.06 0.82 2.34 3.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment