[MMCCORP] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 31.46%
YoY- -58.26%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 958,490 2,304,691 1,847,072 2,062,191 2,411,891 2,179,981 2,198,352 -12.91%
PBT 192,997 347,819 -89,361 224,499 375,360 46,861 105,809 10.53%
Tax 2,315 -52,861 156,636 -55,977 -6,572 139,113 65,652 -42.72%
NP 195,312 294,958 67,275 168,522 368,788 185,974 171,461 2.19%
-
NP to SH 176,005 199,152 35,822 80,040 191,766 152,169 108,601 8.37%
-
Tax Rate -1.20% 15.20% - 24.93% 1.75% -296.86% -62.05% -
Total Cost 763,178 2,009,733 1,779,797 1,893,669 2,043,103 1,994,007 2,026,891 -15.01%
-
Net Worth 9,043,947 7,490,946 7,186,435 7,034,180 6,271,645 6,081,511 6,374,121 6.00%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 9,043,947 7,490,946 7,186,435 7,034,180 6,271,645 6,081,511 6,374,121 6.00%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,044,488 3,040,755 3,079,285 -0.18%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 20.38% 12.80% 3.64% 8.17% 15.29% 8.53% 7.80% -
ROE 1.95% 2.66% 0.50% 1.14% 3.06% 2.50% 1.70% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 31.48 75.69 60.66 67.72 79.22 71.69 71.39 -12.75%
EPS 5.78 6.54 1.18 2.63 6.30 5.00 3.57 8.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.46 2.36 2.31 2.06 2.00 2.07 6.19%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 31.48 75.69 60.66 67.72 79.21 71.59 72.19 -12.91%
EPS 5.78 6.54 1.18 2.63 6.30 5.00 3.57 8.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.46 2.36 2.31 2.0596 1.9971 2.0932 6.00%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 1.96 2.39 2.88 2.63 2.77 2.78 2.43 -
P/RPS 6.23 3.16 4.75 3.88 3.50 3.88 3.40 10.61%
P/EPS 33.91 36.54 244.82 100.06 43.98 55.55 68.90 -11.13%
EY 2.95 2.74 0.41 1.00 2.27 1.80 1.45 12.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.97 1.22 1.14 1.34 1.39 1.17 -9.09%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 23/02/16 25/02/15 27/02/14 28/02/13 29/02/12 22/02/11 24/02/10 -
Price 1.70 2.60 2.78 2.51 2.74 2.81 2.45 -
P/RPS 5.40 3.44 4.58 3.71 3.46 3.92 3.43 7.85%
P/EPS 29.41 39.75 236.32 95.49 43.50 56.15 69.47 -13.34%
EY 3.40 2.52 0.42 1.05 2.30 1.78 1.44 15.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.06 1.18 1.09 1.33 1.41 1.18 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment