[MMCCORP] YoY Quarter Result on 31-Jul-1999 [#2]

Announcement Date
24-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- -119.42%
YoY- -125.0%
Quarter Report
View:
Show?
Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 52,290 68,481 259,517 234,886 183,156 1.31%
PBT 42,959 121,627 24,086 2,063 18,956 -0.84%
Tax -23,711 -33,444 -7,701 -2,063 -8,359 -1.07%
NP 19,248 88,183 16,385 0 10,597 -0.61%
-
NP to SH 19,248 88,183 16,385 -2,649 10,597 -0.61%
-
Tax Rate 55.19% 27.50% 31.97% 100.00% 44.10% -
Total Cost 33,042 -19,702 243,132 234,886 172,559 1.73%
-
Net Worth 2,100,542 197,262,441 835,560 0 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 8,368 25,075 8,355 8,278 8,344 -0.00%
Div Payout % 43.48% 28.44% 51.00% 0.00% 78.74% -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 2,100,542 197,262,441 835,560 0 0 -100.00%
NOSH 836,869 835,857 835,560 827,812 834,409 -0.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 36.81% 128.77% 6.31% 0.00% 5.79% -
ROE 0.92% 0.04% 1.96% 0.00% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 6.25 8.19 31.06 28.37 21.95 1.31%
EPS 2.30 10.55 1.96 0.32 1.27 -0.61%
DPS 1.00 3.00 1.00 1.00 1.00 0.00%
NAPS 2.51 236.00 1.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 827,812
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 1.72 2.25 8.52 7.71 6.01 1.31%
EPS 0.63 2.90 0.54 -0.09 0.35 -0.60%
DPS 0.27 0.82 0.27 0.27 0.27 0.00%
NAPS 0.6898 64.7803 0.2744 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 2.69 2.02 2.09 0.00 0.00 -
P/RPS 43.05 24.66 6.73 0.00 0.00 -100.00%
P/EPS 116.96 19.15 106.58 0.00 0.00 -100.00%
EY 0.86 5.22 0.94 0.00 0.00 -100.00%
DY 0.37 1.49 0.48 0.00 0.00 -100.00%
P/NAPS 1.07 0.01 2.09 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 27/09/02 27/09/01 18/10/00 24/09/99 - -
Price 2.16 1.70 2.18 0.00 0.00 -
P/RPS 34.57 20.75 7.02 0.00 0.00 -100.00%
P/EPS 93.91 16.11 111.17 0.00 0.00 -100.00%
EY 1.06 6.21 0.90 0.00 0.00 -100.00%
DY 0.46 1.76 0.46 0.00 0.00 -100.00%
P/NAPS 0.86 0.01 2.18 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment