[SDRED] YoY Quarter Result on 31-Mar-2002 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 12.37%
YoY- 220.89%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 28,828 14,921 17,472 7,703 7,756 7,415 6,589 -1.55%
PBT 4,312 2,896 4,698 1,830 1,451 2,329 -3,802 -
Tax -1,308 -1,195 -2,107 -386 -1,001 -1,015 4,077 -
NP 3,004 1,701 2,591 1,444 450 1,314 275 -2.50%
-
NP to SH 3,004 1,701 2,591 1,444 450 1,314 275 -2.50%
-
Tax Rate 30.33% 41.26% 44.85% 21.09% 68.99% 43.58% - -
Total Cost 25,824 13,220 14,881 6,259 7,306 6,101 6,314 -1.48%
-
Net Worth 378,523 360,441 355,306 337,243 351,609 331,715 321,383 -0.17%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 4,631 3,061 4,247 3,179 2,164 - 1,527 -1.17%
Div Payout % 154.19% 180.00% 163.93% 220.19% 480.95% - 555.56% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 378,523 360,441 355,306 337,243 351,609 331,715 321,383 -0.17%
NOSH 428,873 425,249 424,754 423,939 432,857 412,941 305,555 -0.35%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.42% 11.40% 14.83% 18.75% 5.80% 17.72% 4.17% -
ROE 0.79% 0.47% 0.73% 0.43% 0.13% 0.40% 0.09% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.72 3.51 4.11 1.82 1.79 1.80 2.16 -1.19%
EPS 0.70 0.40 0.61 0.34 0.11 0.32 0.09 -2.15%
DPS 1.08 0.72 1.00 0.75 0.50 0.00 0.50 -0.81%
NAPS 0.8826 0.8476 0.8365 0.7955 0.8123 0.8033 1.0518 0.18%
Adjusted Per Share Value based on latest NOSH - 423,939
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.77 3.50 4.10 1.81 1.82 1.74 1.55 -1.55%
EPS 0.70 0.40 0.61 0.34 0.11 0.31 0.06 -2.57%
DPS 1.09 0.72 1.00 0.75 0.51 0.00 0.36 -1.17%
NAPS 0.8883 0.8459 0.8338 0.7914 0.8251 0.7784 0.7542 -0.17%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.40 0.41 0.35 0.41 0.38 0.90 0.00 -
P/RPS 5.95 11.69 8.51 22.56 21.21 50.12 0.00 -100.00%
P/EPS 57.11 102.50 57.38 120.37 365.52 282.84 0.00 -100.00%
EY 1.75 0.98 1.74 0.83 0.27 0.35 0.00 -100.00%
DY 2.70 1.76 2.86 1.83 1.32 0.00 0.00 -100.00%
P/NAPS 0.45 0.48 0.42 0.52 0.47 1.12 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/05 27/05/04 11/06/03 30/05/02 31/05/01 29/05/00 - -
Price 0.38 0.40 0.40 0.42 0.38 0.73 0.00 -
P/RPS 5.65 11.40 9.72 23.11 21.21 40.65 0.00 -100.00%
P/EPS 54.25 100.00 65.57 123.31 365.52 229.41 0.00 -100.00%
EY 1.84 1.00 1.53 0.81 0.27 0.44 0.00 -100.00%
DY 2.84 1.80 2.50 1.79 1.32 0.00 0.00 -100.00%
P/NAPS 0.43 0.47 0.48 0.53 0.47 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment