[SDRED] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -105.9%
YoY- -109.69%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 19,151 28,503 60,667 63,507 45,673 37,009 104,388 -24.60%
PBT -8,478 -22,150 13,161 5,032 55,502 7,087 54,118 -
Tax 1,066 4,266 -4,062 -9,938 -4,885 -831 -18,197 -
NP -7,412 -17,884 9,099 -4,906 50,617 6,256 35,921 -
-
NP to SH -7,412 -17,884 9,099 -4,906 50,617 6,256 35,921 -
-
Tax Rate - - 30.86% 197.50% 8.80% 11.73% 33.62% -
Total Cost 26,563 46,387 51,568 68,413 -4,944 30,753 68,467 -14.58%
-
Net Worth 845,776 836,188 859,072 897,806 888,560 813,774 770,650 1.56%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - 8,522 10,653 10,653 10,653 12,783 -
Div Payout % - - 93.66% 0.00% 21.05% 170.29% 35.59% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 845,776 836,188 859,072 897,806 888,560 813,774 770,650 1.56%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -38.70% -62.74% 15.00% -7.73% 110.82% 16.90% 34.41% -
ROE -0.88% -2.14% 1.06% -0.55% 5.70% 0.77% 4.66% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.49 6.69 14.24 14.90 10.72 8.68 24.50 -24.61%
EPS -1.74 -4.20 2.14 -1.15 11.88 1.47 8.43 -
DPS 0.00 0.00 2.00 2.50 2.50 2.50 3.00 -
NAPS 1.9848 1.9623 2.016 2.1069 2.0852 1.9097 1.8085 1.56%
Adjusted Per Share Value based on latest NOSH - 426,127
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.49 6.69 14.24 14.90 10.72 8.68 24.50 -24.61%
EPS -1.74 -4.20 2.14 -1.15 11.88 1.47 8.43 -
DPS 0.00 0.00 2.00 2.50 2.50 2.50 3.00 -
NAPS 1.9848 1.9623 2.016 2.1069 2.0852 1.9097 1.8085 1.56%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.52 0.42 0.66 0.81 0.95 0.935 1.00 -
P/RPS 11.57 6.28 4.64 5.44 8.86 10.77 4.08 18.95%
P/EPS -29.90 -10.01 30.91 -70.36 8.00 63.69 11.86 -
EY -3.34 -9.99 3.24 -1.42 12.50 1.57 8.43 -
DY 0.00 0.00 3.03 3.09 2.63 2.67 3.00 -
P/NAPS 0.26 0.21 0.33 0.38 0.46 0.49 0.55 -11.72%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/06/20 27/05/19 24/05/18 31/05/17 31/05/16 27/05/15 -
Price 0.715 0.51 0.65 0.77 0.91 0.955 0.965 -
P/RPS 15.91 7.62 4.57 5.17 8.49 11.00 3.94 26.16%
P/EPS -41.11 -12.15 30.44 -66.88 7.66 65.05 11.45 -
EY -2.43 -8.23 3.29 -1.50 13.05 1.54 8.74 -
DY 0.00 0.00 3.08 3.25 2.75 2.62 3.11 -
P/NAPS 0.36 0.26 0.32 0.37 0.44 0.50 0.53 -6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment