[TALAMT] YoY TTM Result on 31-Jan-2003 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
26-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- -12.16%
YoY- 34.31%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 599,814 1,000,314 949,192 897,003 771,656 567,373 495,551 3.23%
PBT -780,985 128,554 75,436 58,334 45,356 53,279 37,100 -
Tax 8,367 -35,544 -21,203 -23,840 -19,674 -27,183 -19,359 -
NP -772,618 93,010 54,233 34,494 25,682 26,096 17,741 -
-
NP to SH -772,387 93,010 54,233 34,494 25,682 26,096 17,741 -
-
Tax Rate - 27.65% 28.11% 40.87% 43.38% 51.02% 52.18% -
Total Cost 1,372,432 907,304 894,959 862,509 745,974 541,277 477,810 19.20%
-
Net Worth 548,294 1,046,494 490,883 429,731 533,143 511,710 463,811 2.82%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - 51,668 23,248 - 6,454 6,456 3,914 -
Div Payout % - 55.55% 42.87% - 25.13% 24.74% 22.06% -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 548,294 1,046,494 490,883 429,731 533,143 511,710 463,811 2.82%
NOSH 613,716 580,000 292,750 214,865 215,142 215,212 195,700 20.96%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -128.81% 9.30% 5.71% 3.85% 3.33% 4.60% 3.58% -
ROE -140.87% 8.89% 11.05% 8.03% 4.82% 5.10% 3.83% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 97.73 172.47 324.23 417.47 358.67 263.63 253.22 -14.66%
EPS -125.85 16.04 18.53 16.05 11.94 12.13 9.07 -
DPS 0.00 8.91 7.94 0.00 3.00 3.00 2.00 -
NAPS 0.8934 1.8043 1.6768 2.00 2.4781 2.3777 2.37 -14.99%
Adjusted Per Share Value based on latest NOSH - 214,865
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 12.70 21.17 20.09 18.99 16.33 12.01 10.49 3.23%
EPS -16.35 1.97 1.15 0.73 0.54 0.55 0.38 -
DPS 0.00 1.09 0.49 0.00 0.14 0.14 0.08 -
NAPS 0.1161 0.2215 0.1039 0.091 0.1129 0.1083 0.0982 2.82%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.07 0.38 0.43 0.30 0.30 0.31 0.43 -
P/RPS 0.07 0.22 0.13 0.07 0.08 0.12 0.17 -13.73%
P/EPS -0.06 2.37 2.32 1.87 2.51 2.56 4.74 -
EY -1,797.91 42.20 43.08 53.51 39.79 39.12 21.08 -
DY 0.00 23.44 18.47 0.00 10.00 9.68 4.65 -
P/NAPS 0.08 0.21 0.26 0.15 0.12 0.13 0.18 -12.63%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/03/06 31/03/05 25/02/04 26/03/03 27/03/02 30/03/01 - -
Price 0.07 0.33 0.51 0.27 0.31 0.26 0.00 -
P/RPS 0.07 0.19 0.16 0.06 0.09 0.10 0.00 -
P/EPS -0.06 2.06 2.75 1.68 2.60 2.14 0.00 -
EY -1,797.91 48.59 36.32 59.46 38.51 46.64 0.00 -
DY 0.00 27.00 15.57 0.00 9.68 11.54 0.00 -
P/NAPS 0.08 0.18 0.30 0.14 0.13 0.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment