[TALAMT] QoQ TTM Result on 31-Jan-2009 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- 43.93%
YoY- 1731.01%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 322,011 297,569 311,773 301,278 268,265 272,696 276,320 10.70%
PBT 23,703 24,518 50,812 60,563 49,717 44,400 19,202 15.02%
Tax -3,157 2,769 2,889 152 -4,609 -7,503 -7,728 -44.85%
NP 20,546 27,287 53,701 60,715 45,108 36,897 11,474 47.30%
-
NP to SH 21,639 29,759 56,192 59,105 41,066 32,829 7,286 106.20%
-
Tax Rate 13.32% -11.29% -5.69% -0.25% 9.27% 16.90% 40.25% -
Total Cost 301,465 270,282 258,072 240,563 223,157 235,799 264,846 8.99%
-
Net Worth 401,200 0 396,484 391,963 373,284 379,481 360,779 7.31%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 401,200 0 396,484 391,963 373,284 379,481 360,779 7.31%
NOSH 1,180,000 1,950,000 1,723,846 643,580 643,593 643,188 644,249 49.53%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 6.38% 9.17% 17.22% 20.15% 16.81% 13.53% 4.15% -
ROE 5.39% 0.00% 14.17% 15.08% 11.00% 8.65% 2.02% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 27.29 15.26 18.09 46.89 41.68 42.40 42.89 -25.96%
EPS 1.83 1.53 3.26 9.20 6.38 5.10 1.13 37.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.00 0.23 0.61 0.58 0.59 0.56 -28.23%
Adjusted Per Share Value based on latest NOSH - 643,580
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 6.82 6.30 6.60 6.38 5.68 5.77 5.85 10.73%
EPS 0.46 0.63 1.19 1.25 0.87 0.69 0.15 110.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0849 0.00 0.0839 0.083 0.079 0.0803 0.0764 7.26%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.09 0.09 0.10 0.05 0.05 0.07 0.10 -
P/RPS 0.33 0.59 0.55 0.11 0.12 0.17 0.23 27.12%
P/EPS 4.91 5.90 3.07 0.54 0.78 1.37 8.84 -32.35%
EY 20.38 16.96 32.60 183.97 127.61 72.92 11.31 47.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.00 0.43 0.08 0.09 0.12 0.18 27.69%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 14/12/09 29/09/09 19/06/09 30/03/09 30/12/08 23/09/08 27/06/08 -
Price 0.09 0.09 0.10 0.05 0.04 0.06 0.07 -
P/RPS 0.33 0.59 0.55 0.11 0.10 0.14 0.16 61.81%
P/EPS 4.91 5.90 3.07 0.54 0.63 1.18 6.19 -14.27%
EY 20.38 16.96 32.60 183.97 159.52 85.07 16.16 16.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.00 0.43 0.08 0.07 0.10 0.13 58.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment