[TALAMT] QoQ Annualized Quarter Result on 31-Jan-2009 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- 10.77%
YoY- 1731.01%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 237,462 206,746 245,504 301,278 209,818 214,164 203,524 10.79%
PBT 12,706 5,154 8,984 60,563 61,853 77,244 47,988 -58.66%
Tax -7,474 -282 -40 152 -3,062 -5,516 -10,988 -22.60%
NP 5,232 4,872 8,944 60,715 58,790 71,728 37,000 -72.76%
-
NP to SH 3,405 4,872 8,964 59,105 53,360 63,564 20,616 -69.79%
-
Tax Rate 58.82% 5.47% 0.45% -0.25% 4.95% 7.14% 22.90% -
Total Cost 232,230 201,874 236,560 240,563 151,028 142,436 166,524 24.74%
-
Net Worth 667,969 655,846 396,484 391,963 372,577 378,815 360,779 50.61%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 667,969 655,846 396,484 391,963 372,577 378,815 360,779 50.61%
NOSH 1,964,615 1,873,846 1,723,846 643,580 642,375 642,060 644,249 109.86%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 2.20% 2.36% 3.64% 20.15% 28.02% 33.49% 18.18% -
ROE 0.51% 0.74% 2.26% 15.08% 14.32% 16.78% 5.71% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 12.09 11.03 14.24 46.89 32.66 33.36 31.59 -47.19%
EPS 0.17 0.26 0.52 9.39 8.31 9.90 3.20 -85.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.35 0.23 0.61 0.58 0.59 0.56 -28.23%
Adjusted Per Share Value based on latest NOSH - 643,580
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 5.36 4.67 5.54 6.80 4.74 4.84 4.60 10.70%
EPS 0.08 0.11 0.20 1.33 1.21 1.44 0.47 -69.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1509 0.1481 0.0895 0.0885 0.0841 0.0856 0.0815 50.61%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.09 0.09 0.10 0.05 0.05 0.07 0.10 -
P/RPS 0.74 0.82 0.70 0.11 0.15 0.21 0.32 74.60%
P/EPS 51.92 34.62 19.23 0.54 0.60 0.71 3.13 547.10%
EY 1.93 2.89 5.20 183.97 166.13 141.43 32.00 -84.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.43 0.08 0.09 0.12 0.18 27.69%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 14/12/09 29/09/09 19/06/09 30/03/09 30/12/08 23/09/08 27/06/08 -
Price 0.09 0.09 0.10 0.05 0.04 0.06 0.07 -
P/RPS 0.74 0.82 0.70 0.11 0.12 0.18 0.22 123.99%
P/EPS 51.92 34.62 19.23 0.54 0.48 0.61 2.19 720.52%
EY 1.93 2.89 5.20 183.97 207.67 165.00 45.71 -87.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.43 0.08 0.07 0.10 0.13 58.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment