[TALAMT] YoY Quarter Result on 31-Oct-2000 [#3]

Announcement Date
23-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 17.88%
YoY- 32.24%
Quarter Report
View:
Show?
Quarter Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 232,121 179,444 191,024 126,224 112,713 0 -100.00%
PBT 9,553 10,142 11,439 13,344 10,071 0 -100.00%
Tax -1,183 -4,139 -3,897 -6,039 -4,547 0 -100.00%
NP 8,370 6,003 7,542 7,305 5,524 0 -100.00%
-
NP to SH 8,370 6,003 7,542 7,305 5,524 0 -100.00%
-
Tax Rate 12.38% 40.81% 34.07% 45.26% 45.15% - -
Total Cost 223,751 173,441 183,482 118,919 107,189 0 -100.00%
-
Net Worth 535,524 563,292 528,672 497,774 462,292 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 535,524 563,292 528,672 497,774 462,292 0 -100.00%
NOSH 222,606 215,161 215,485 215,486 195,886 0 -100.00%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 3.61% 3.35% 3.95% 5.79% 4.90% 0.00% -
ROE 1.56% 1.07% 1.43% 1.47% 1.19% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 104.27 83.40 88.65 58.58 57.54 0.00 -100.00%
EPS 3.76 2.79 3.50 3.39 2.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4057 2.618 2.4534 2.31 2.36 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 215,486
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 5.24 4.05 4.31 2.85 2.55 0.00 -100.00%
EPS 0.19 0.14 0.17 0.16 0.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1209 0.1272 0.1194 0.1124 0.1044 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 0.58 0.30 0.28 0.34 0.00 0.00 -
P/RPS 0.56 0.36 0.32 0.58 0.00 0.00 -100.00%
P/EPS 15.43 10.75 8.00 10.03 0.00 0.00 -100.00%
EY 6.48 9.30 12.50 9.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.11 0.11 0.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 14/11/03 30/12/02 28/12/01 22/12/00 30/12/99 - -
Price 0.58 0.28 0.29 0.30 0.00 0.00 -
P/RPS 0.56 0.34 0.33 0.51 0.00 0.00 -100.00%
P/EPS 15.43 10.04 8.29 8.85 0.00 0.00 -100.00%
EY 6.48 9.96 12.07 11.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.11 0.12 0.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment