[TANCO] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 47.36%
YoY- 51.02%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 10,019 7,506 5,972 11,695 37,970 27,566 32,305 -17.71%
PBT -11,701 -9,353 -13,067 -8,291 -9,560 625 4,273 -
Tax 176 6,021 6,300 4,342 9,560 -158 -780 -
NP -11,525 -3,332 -6,767 -3,949 0 467 3,493 -
-
NP to SH -11,526 -3,333 -6,767 -3,949 -8,062 467 3,493 -
-
Tax Rate - - - - - 25.28% 18.25% -
Total Cost 21,544 10,838 12,739 15,644 37,970 27,099 28,812 -4.72%
-
Net Worth 73,712 126,653 170,849 237,609 331,229 232,988 237,656 -17.71%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 73,712 126,653 170,849 237,609 331,229 232,988 237,656 -17.71%
NOSH 335,058 333,300 335,000 334,661 312,480 111,190 110,537 20.29%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -115.03% -44.39% -113.31% -33.77% 0.00% 1.69% 10.81% -
ROE -15.64% -2.63% -3.96% -1.66% -2.43% 0.20% 1.47% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 2.99 2.25 1.78 3.49 12.15 24.79 29.23 -31.60%
EPS -3.44 -1.00 -2.02 -1.18 -2.58 0.42 3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.38 0.51 0.71 1.06 2.0954 2.15 -31.59%
Adjusted Per Share Value based on latest NOSH - 334,661
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 0.46 0.34 0.27 0.54 1.74 1.27 1.48 -17.68%
EPS -0.53 -0.15 -0.31 -0.18 -0.37 0.02 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0339 0.0582 0.0785 0.1092 0.1522 0.107 0.1092 -17.70%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.06 0.07 0.09 0.20 0.31 0.43 1.10 -
P/RPS 2.01 3.11 5.05 5.72 2.55 1.73 3.76 -9.90%
P/EPS -1.74 -7.00 -4.46 -16.95 -12.02 102.38 34.81 -
EY -57.33 -14.29 -22.44 -5.90 -8.32 0.98 2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.18 0.18 0.28 0.29 0.21 0.51 -10.05%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/06 29/08/05 26/08/04 27/08/03 29/08/02 30/08/01 22/08/00 -
Price 0.05 0.08 0.06 0.22 0.26 0.60 1.09 -
P/RPS 1.67 3.55 3.37 6.30 2.14 2.42 3.73 -12.52%
P/EPS -1.45 -8.00 -2.97 -18.64 -10.08 142.86 34.49 -
EY -68.80 -12.50 -33.67 -5.36 -9.92 0.70 2.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.12 0.31 0.25 0.29 0.51 -12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment