[PARKWD] YoY Quarter Result on 30-Jun-2009 [#2]

Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -65.87%
YoY- -152.1%
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 44,151 27,384 29,590 29,016 65,017 34,139 36,978 2.99%
PBT -762 -1,060 780 -7,402 13,786 1,836 2,985 -
Tax 124 90 -434 1,794 -3,022 -520 -130 -
NP -638 -970 346 -5,608 10,764 1,316 2,855 -
-
NP to SH -638 -970 346 -5,608 10,764 1,316 2,855 -
-
Tax Rate - - 55.64% - 21.92% 28.32% 4.36% -
Total Cost 44,789 28,354 29,244 34,624 54,253 32,823 34,123 4.63%
-
Net Worth 106,910 80,315 84,490 86,773 101,290 90,850 90,186 2.87%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 106,910 80,315 84,490 86,773 101,290 90,850 90,186 2.87%
NOSH 113,928 114,117 111,612 115,390 115,866 117,499 120,248 -0.89%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -1.45% -3.54% 1.17% -19.33% 16.56% 3.85% 7.72% -
ROE -0.60% -1.21% 0.41% -6.46% 10.63% 1.45% 3.17% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 38.75 24.00 26.51 25.15 56.11 29.05 30.75 3.92%
EPS -0.56 -0.85 0.31 -4.86 9.29 1.12 2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9384 0.7038 0.757 0.752 0.8742 0.7732 0.75 3.80%
Adjusted Per Share Value based on latest NOSH - 115,390
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 15.66 9.71 10.49 10.29 23.06 12.11 13.11 3.00%
EPS -0.23 -0.34 0.12 -1.99 3.82 0.47 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3792 0.2848 0.2996 0.3077 0.3592 0.3222 0.3198 2.87%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.32 0.38 0.44 0.41 0.44 0.61 0.61 -
P/RPS 0.83 1.58 1.66 1.63 0.78 2.10 1.98 -13.47%
P/EPS -57.14 -44.71 141.94 -8.44 4.74 54.46 25.69 -
EY -1.75 -2.24 0.70 -11.85 21.11 1.84 3.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.54 0.58 0.55 0.50 0.79 0.81 -13.45%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 26/08/11 20/08/10 25/08/09 25/08/08 23/08/07 29/08/06 -
Price 0.32 0.36 0.43 0.45 0.48 0.54 0.57 -
P/RPS 0.83 1.50 1.62 1.79 0.86 1.86 1.85 -12.49%
P/EPS -57.14 -42.35 138.71 -9.26 5.17 48.21 24.01 -
EY -1.75 -2.36 0.72 -10.80 19.35 2.07 4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.51 0.57 0.60 0.55 0.70 0.76 -12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment