[CCM] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
10-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -52.72%
YoY- -64.5%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 153,107 132,085 130,335 151,990 149,680 -0.02%
PBT 33,227 33,802 6,214 12,658 26,128 -0.24%
Tax -6,040 -2,708 -2,527 -4,792 -3,969 -0.43%
NP 27,187 31,094 3,687 7,866 22,159 -0.21%
-
NP to SH 27,187 31,094 3,687 7,866 22,159 -0.21%
-
Tax Rate 18.18% 8.01% 40.67% 37.86% 15.19% -
Total Cost 125,920 100,991 126,648 144,124 127,521 0.01%
-
Net Worth 505,152 500,039 475,055 477,204 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 30,168 10,564 10,635 5,244 10,722 -1.07%
Div Payout % 110.97% 33.98% 288.46% 66.67% 48.39% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 505,152 500,039 475,055 477,204 0 -100.00%
NOSH 350,800 352,140 354,519 174,800 178,701 -0.69%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 17.76% 23.54% 2.83% 5.18% 14.80% -
ROE 5.38% 6.22% 0.78% 1.65% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 43.65 37.51 36.76 86.95 83.76 0.68%
EPS 7.75 8.83 1.04 4.50 12.40 0.49%
DPS 8.60 3.00 3.00 3.00 6.00 -0.37%
NAPS 1.44 1.42 1.34 2.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 174,800
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 91.30 78.76 77.72 90.63 89.26 -0.02%
EPS 16.21 18.54 2.20 4.69 13.21 -0.21%
DPS 17.99 6.30 6.34 3.13 6.39 -1.07%
NAPS 3.0123 2.9818 2.8328 2.8456 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.47 1.80 1.75 2.95 0.00 -
P/RPS 3.37 4.80 4.76 3.39 0.00 -100.00%
P/EPS 18.97 20.39 168.27 65.56 0.00 -100.00%
EY 5.27 4.91 0.59 1.53 0.00 -100.00%
DY 5.85 1.67 1.71 1.02 0.00 -100.00%
P/NAPS 1.02 1.27 1.31 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 07/08/03 30/10/02 05/10/01 10/08/00 - -
Price 1.50 1.69 1.48 2.86 0.00 -
P/RPS 3.44 4.51 4.03 3.29 0.00 -100.00%
P/EPS 19.35 19.14 142.31 63.56 0.00 -100.00%
EY 5.17 5.22 0.70 1.57 0.00 -100.00%
DY 5.73 1.78 2.03 1.05 0.00 -100.00%
P/NAPS 1.04 1.19 1.10 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment