[CCM] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 15.28%
YoY--%
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 108,661 118,960 125,972 124,987 0.14%
PBT -3,163 -3,264 10,269 11,775 -
Tax 3,163 3,264 -510 -873 -
NP 0 0 9,759 10,902 -
-
NP to SH -3,995 -5,804 9,759 10,902 -
-
Tax Rate - - 4.97% 7.41% -
Total Cost 108,661 118,960 116,213 114,085 0.05%
-
Net Worth 473,743 486,085 464,883 446,803 -0.06%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 22,273 22,853 22,356 13,582 -0.50%
Div Payout % 0.00% 0.00% 229.09% 124.59% -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 473,743 486,085 464,883 446,803 -0.06%
NOSH 353,539 362,749 177,436 178,721 -0.70%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 7.75% 8.72% -
ROE -0.84% -1.19% 2.10% 2.44% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 30.74 32.79 71.00 69.93 0.85%
EPS -1.13 -1.60 5.50 6.10 -
DPS 6.30 6.30 12.60 7.60 0.19%
NAPS 1.34 1.34 2.62 2.50 0.64%
Adjusted Per Share Value based on latest NOSH - 178,721
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 64.80 70.94 75.12 74.53 0.14%
EPS -2.38 -3.46 5.82 6.50 -
DPS 13.28 13.63 13.33 8.10 -0.50%
NAPS 2.825 2.8986 2.7722 2.6644 -0.06%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.53 1.97 0.00 0.00 -
P/RPS 4.98 6.01 0.00 0.00 -100.00%
P/EPS -135.40 -123.12 0.00 0.00 -100.00%
EY -0.74 -0.81 0.00 0.00 -100.00%
DY 4.12 3.20 0.00 0.00 -100.00%
P/NAPS 1.14 1.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 22/04/02 15/02/01 16/02/00 - -
Price 2.42 2.04 3.05 0.00 -
P/RPS 7.87 6.22 4.30 0.00 -100.00%
P/EPS -214.16 -127.50 55.45 0.00 -100.00%
EY -0.47 -0.78 1.80 0.00 -100.00%
DY 2.60 3.09 4.13 0.00 -100.00%
P/NAPS 1.81 1.52 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment