[CCM] QoQ Cumulative Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 35.75%
YoY--%
View:
Show?
Cumulative Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 418,784 267,306 117,626 521,850 396,863 5.52%
PBT 58,750 37,553 11,425 59,276 47,501 23.68%
Tax -9,526 -5,834 -1,865 -17,876 -17,003 -43.97%
NP 49,224 31,719 9,560 41,400 30,498 61.40%
-
NP to SH 49,224 31,719 9,560 41,400 30,498 61.40%
-
Tax Rate 16.21% 15.54% 16.32% 30.16% 35.80% -
Total Cost 369,560 235,587 108,066 480,450 366,365 0.87%
-
Net Worth 47,980,070 0 0 446,120 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 47,980,070 0 0 446,120 0 -
NOSH 177,703 178,196 177,037 178,448 178,350 -0.36%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 11.75% 11.87% 8.13% 7.93% 7.68% -
ROE 0.10% 0.00% 0.00% 9.28% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 235.66 150.01 66.44 292.44 222.52 5.90%
EPS 27.70 17.80 5.40 23.20 17.10 61.98%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 270.00 0.00 0.00 2.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 178,721
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 249.73 159.40 70.14 311.19 236.66 5.52%
EPS 29.35 18.91 5.70 24.69 18.19 61.35%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 286.1134 0.00 0.00 2.6603 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 04/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment