[HAPSENG] YoY Quarter Result on 31-Jul-2001 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
17-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -78.97%
YoY- -95.42%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 302,077 219,095 156,318 129,184 50,308 55,814 0 -100.00%
PBT 53,673 40,694 54,474 20,469 302,022 23,285 0 -100.00%
Tax -16,569 -14,562 -14,348 -7,263 -13,974 -5,839 0 -100.00%
NP 37,104 26,132 40,126 13,206 288,048 17,446 0 -100.00%
-
NP to SH 37,104 26,132 40,126 13,206 288,048 17,446 0 -100.00%
-
Tax Rate 30.87% 35.78% 26.34% 35.48% 4.63% 25.08% - -
Total Cost 264,973 192,963 116,192 115,978 -237,740 38,368 0 -100.00%
-
Net Worth 1,350,845 1,383,458 1,359,201 1,302,754 1,270,889 989,844 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 20,646 112,332 20,683 20,820 - 12,373 - -100.00%
Div Payout % 55.64% 429.86% 51.55% 157.66% - 70.92% - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,350,845 1,383,458 1,359,201 1,302,754 1,270,889 989,844 0 -100.00%
NOSH 589,888 591,221 590,957 594,864 608,081 618,652 0 -100.00%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 12.28% 11.93% 25.67% 10.22% 572.57% 31.26% 0.00% -
ROE 2.75% 1.89% 2.95% 1.01% 22.67% 1.76% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 51.21 37.06 26.45 21.72 8.27 9.02 0.00 -100.00%
EPS 6.29 4.42 6.79 2.22 47.37 2.82 0.00 -100.00%
DPS 3.50 19.00 3.50 3.50 0.00 2.00 2.00 -0.59%
NAPS 2.29 2.34 2.30 2.19 2.09 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 594,864
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 12.13 8.80 6.28 5.19 2.02 2.24 0.00 -100.00%
EPS 1.49 1.05 1.61 0.53 11.57 0.70 0.00 -100.00%
DPS 0.83 4.51 0.83 0.84 0.00 0.50 2.00 0.93%
NAPS 0.5426 0.5557 0.5459 0.5233 0.5105 0.3976 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 0.88 0.74 0.73 0.68 0.85 0.00 0.00 -
P/RPS 1.72 2.00 2.76 3.13 10.27 0.00 0.00 -100.00%
P/EPS 13.99 16.74 10.75 30.63 1.79 0.00 0.00 -100.00%
EY 7.15 5.97 9.30 3.26 55.73 0.00 0.00 -100.00%
DY 3.98 25.68 4.79 5.15 0.00 0.00 0.00 -100.00%
P/NAPS 0.38 0.32 0.32 0.31 0.41 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 28/09/04 24/09/03 26/09/02 17/09/01 26/09/00 29/09/99 - -
Price 0.82 0.77 0.63 0.57 0.68 0.00 0.00 -
P/RPS 1.60 2.08 2.38 2.62 8.22 0.00 0.00 -100.00%
P/EPS 13.04 17.42 9.28 25.68 1.44 0.00 0.00 -100.00%
EY 7.67 5.74 10.78 3.89 69.66 0.00 0.00 -100.00%
DY 4.27 24.68 5.56 6.14 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.33 0.27 0.26 0.33 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment