[HAPSENG] YoY Cumulative Quarter Result on 31-Jul-2001 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
17-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 21.03%
YoY- -75.01%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Cumulative Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 568,726 427,172 299,860 250,766 87,560 105,183 102,827 -1.80%
PBT 107,768 79,492 76,838 91,487 323,425 54,524 60,105 -0.61%
Tax -29,647 -27,079 -21,314 -15,485 -19,338 -9,106 -14,586 -0.75%
NP 78,121 52,413 55,524 76,002 304,087 45,418 45,519 -0.57%
-
NP to SH 78,121 52,413 55,524 76,002 304,087 45,418 45,519 -0.57%
-
Tax Rate 27.51% 34.07% 27.74% 16.93% 5.98% 16.70% 24.27% -
Total Cost 490,605 374,759 244,336 174,764 -216,527 59,765 57,308 -2.25%
-
Net Worth 1,350,166 1,382,710 1,360,012 1,300,346 1,271,083 990,038 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 20,635 112,271 20,695 20,781 - - - -100.00%
Div Payout % 26.42% 214.21% 37.27% 27.34% - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,350,166 1,382,710 1,360,012 1,300,346 1,271,083 990,038 0 -100.00%
NOSH 589,592 590,901 591,309 593,765 608,174 618,773 622,694 0.05%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 13.74% 12.27% 18.52% 30.31% 347.29% 43.18% 44.27% -
ROE 5.79% 3.79% 4.08% 5.84% 23.92% 4.59% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 96.46 72.29 50.71 42.23 14.40 17.00 16.51 -1.85%
EPS 13.25 8.87 9.39 12.80 50.00 7.34 7.31 -0.63%
DPS 3.50 19.00 3.50 3.50 0.00 0.00 0.00 -100.00%
NAPS 2.29 2.34 2.30 2.19 2.09 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 594,864
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 22.84 17.16 12.04 10.07 3.52 4.22 4.13 -1.80%
EPS 3.14 2.11 2.23 3.05 12.21 1.82 1.83 -0.57%
DPS 0.83 4.51 0.83 0.83 0.00 0.00 0.00 -100.00%
NAPS 0.5423 0.5554 0.5463 0.5223 0.5105 0.3977 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 0.88 0.74 0.73 0.68 0.85 0.00 0.00 -
P/RPS 0.91 1.02 1.44 1.61 5.90 0.00 0.00 -100.00%
P/EPS 6.64 8.34 7.77 5.31 1.70 0.00 0.00 -100.00%
EY 15.06 11.99 12.86 18.82 58.82 0.00 0.00 -100.00%
DY 3.98 25.68 4.79 5.15 0.00 0.00 0.00 -100.00%
P/NAPS 0.38 0.32 0.32 0.31 0.41 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 28/09/04 24/09/03 26/09/02 17/09/01 26/09/00 29/09/99 - -
Price 0.82 0.77 0.63 0.57 0.68 0.00 0.00 -
P/RPS 0.85 1.07 1.24 1.35 4.72 0.00 0.00 -100.00%
P/EPS 6.19 8.68 6.71 4.45 1.36 0.00 0.00 -100.00%
EY 16.16 11.52 14.90 22.46 73.53 0.00 0.00 -100.00%
DY 4.27 24.68 5.56 6.14 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.33 0.27 0.26 0.33 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment