[PETRONM] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 28.14%
YoY- 1.56%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,028,373 1,024,298 3,022,670 3,126,523 2,415,510 1,830,902 2,265,985 -1.82%
PBT 55,297 -93,076 75,196 125,880 117,571 86,719 106,338 -10.31%
Tax -13,284 23,788 -18,981 -33,457 -26,572 -25,188 -32,963 -14.04%
NP 42,013 -69,288 56,215 92,423 90,999 61,531 73,375 -8.86%
-
NP to SH 42,013 -69,288 56,215 92,423 90,999 61,531 73,375 -8.86%
-
Tax Rate 24.02% - 25.24% 26.58% 22.60% 29.05% 31.00% -
Total Cost 1,986,360 1,093,586 2,966,455 3,034,100 2,324,511 1,769,371 2,192,610 -1.63%
-
Net Worth 1,873,097 1,600,587 1,727,244 1,608,416 1,304,046 1,005,642 890,217 13.18%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,873,097 1,600,587 1,727,244 1,608,416 1,304,046 1,005,642 890,217 13.18%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.07% -6.76% 1.86% 2.96% 3.77% 3.36% 3.24% -
ROE 2.24% -4.33% 3.25% 5.75% 6.98% 6.12% 8.24% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 751.25 379.37 1,119.51 1,157.97 894.63 678.11 839.25 -1.82%
EPS 15.60 -25.70 20.80 34.20 33.70 22.79 27.18 -8.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.9374 5.9281 6.3972 5.9571 4.8298 3.7246 3.2971 13.18%
Adjusted Per Share Value based on latest NOSH - 270,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 751.25 379.37 1,119.51 1,157.97 894.63 678.11 839.25 -1.82%
EPS 15.60 -25.70 20.80 34.20 33.70 22.79 27.18 -8.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.9374 5.9281 6.3972 5.9571 4.8298 3.7246 3.2971 13.18%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 4.30 4.00 6.11 7.25 7.28 3.73 2.85 -
P/RPS 0.57 1.05 0.55 0.63 0.81 0.55 0.34 8.98%
P/EPS 27.63 -15.59 29.35 21.18 21.60 16.37 10.49 17.49%
EY 3.62 -6.42 3.41 4.72 4.63 6.11 9.54 -14.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.96 1.22 1.51 1.00 0.86 -5.30%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 26/08/20 22/08/19 29/08/18 24/08/17 18/08/16 25/08/15 -
Price 4.29 3.55 5.58 8.02 9.29 4.24 2.86 -
P/RPS 0.57 0.94 0.50 0.69 1.04 0.63 0.34 8.98%
P/EPS 27.57 -13.83 26.80 23.43 27.56 18.61 10.52 17.40%
EY 3.63 -7.23 3.73 4.27 3.63 5.37 9.50 -14.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.60 0.87 1.35 1.92 1.14 0.87 -5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment