[EKRAN] YoY Quarter Result on 31-Dec-2004 [#2]

Stock
[EKRAN] EKRAN BHD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- -50.05%
YoY- -97.59%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 20,542 8,782 4,518 3,563 27,585 29,485 807 71.46%
PBT 3,919 23,532 -2,088 -5,898 -2,986 -3,837 -8,870 -
Tax 0 -2 0 -2 0 -9 8,870 -
NP 3,919 23,530 -2,088 -5,900 -2,986 -3,846 0 -
-
NP to SH 4,397 24,541 -2,088 -5,900 -2,986 -3,846 -8,879 -
-
Tax Rate 0.00% 0.01% - - - - - -
Total Cost 16,623 -14,748 6,606 9,463 30,571 33,331 807 65.52%
-
Net Worth 766,334 625,348 793,439 700,625 895,799 900,912 950,946 -3.53%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 766,334 625,348 793,439 700,625 895,799 900,912 950,946 -3.53%
NOSH 628,142 525,503 521,999 526,785 533,214 526,849 525,384 3.02%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 19.08% 267.93% -46.22% -165.59% -10.82% -13.04% 0.00% -
ROE 0.57% 3.92% -0.26% -0.84% -0.33% -0.43% -0.93% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 3.27 1.67 0.87 0.68 5.17 5.60 0.15 67.09%
EPS 0.70 4.67 -0.40 -1.12 -0.56 -0.73 -1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.19 1.52 1.33 1.68 1.71 1.81 -6.36%
Adjusted Per Share Value based on latest NOSH - 526,785
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 4.46 1.90 0.98 0.77 5.98 6.40 0.18 70.70%
EPS 0.95 5.32 -0.45 -1.28 -0.65 -0.83 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6623 1.3565 1.7211 1.5198 1.9432 1.9543 2.0628 -3.53%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - - -
Price 0.43 0.17 0.14 0.17 0.32 0.00 0.00 -
P/RPS 13.15 10.17 16.18 25.13 6.19 0.00 0.00 -
P/EPS 61.43 3.64 -35.00 -15.18 -57.14 0.00 0.00 -
EY 1.63 27.47 -2.86 -6.59 -1.75 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.14 0.09 0.13 0.19 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 25/02/08 22/01/07 28/02/06 24/02/05 15/03/04 28/02/03 28/02/02 -
Price 0.34 0.14 0.14 0.17 0.31 0.29 0.00 -
P/RPS 10.40 8.38 16.18 25.13 5.99 5.18 0.00 -
P/EPS 48.57 3.00 -35.00 -15.18 -55.36 -39.73 0.00 -
EY 2.06 33.36 -2.86 -6.59 -1.81 -2.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.12 0.09 0.13 0.18 0.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment