[BJASSET] QoQ Quarter Result on 31-Jan-2009 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
18-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -72.49%
YoY- 400.89%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 71,414 0 80,543 104,842 75,041 72,024 72,785 -1.50%
PBT 4,659 0 21,032 6,788 13,242 -905 29,030 -76.80%
Tax -1,502 0 -19,546 -2,687 -2,125 -1,208 -27,255 -90.12%
NP 3,157 0 1,486 4,101 11,117 -2,113 1,775 58.39%
-
NP to SH 1,799 0 -1,347 2,717 9,875 -3,062 388 240.47%
-
Tax Rate 32.24% - 92.93% 39.58% 16.05% - 93.89% -
Total Cost 68,257 0 79,057 100,741 63,924 74,137 71,010 -3.10%
-
Net Worth 1,259,300 1,257,200 1,257,200 1,267,933 1,231,601 1,213,864 1,076,700 13.32%
Dividend
31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 1,259,300 1,257,200 1,257,200 1,267,933 1,231,601 1,213,864 1,076,700 13.32%
NOSH 1,124,375 1,122,500 1,122,500 1,132,083 1,109,550 1,093,571 970,000 12.51%
Ratio Analysis
31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 4.42% 0.00% 1.84% 3.91% 14.81% -2.93% 2.44% -
ROE 0.14% 0.00% -0.11% 0.21% 0.80% -0.25% 0.04% -
Per Share
31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 6.35 0.00 7.18 9.26 6.76 6.59 7.50 -12.44%
EPS 0.16 0.00 -0.12 0.24 0.89 -0.28 0.04 202.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.12 1.12 1.12 1.11 1.11 1.11 0.71%
Adjusted Per Share Value based on latest NOSH - 1,132,083
31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 2.79 0.00 3.15 4.10 2.93 2.82 2.85 -1.68%
EPS 0.07 0.00 -0.05 0.11 0.39 -0.12 0.02 171.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4922 0.4914 0.4914 0.4956 0.4814 0.4745 0.4209 13.31%
Price Multiplier on Financial Quarter End Date
31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 31/07/09 30/06/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.40 0.40 0.39 0.28 0.29 0.42 0.49 -
P/RPS 6.30 0.00 5.44 3.02 4.29 6.38 6.53 -2.82%
P/EPS 250.00 0.00 -325.00 116.67 32.58 -150.00 1,225.00 -71.89%
EY 0.40 0.00 -0.31 0.86 3.07 -0.67 0.08 261.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.35 0.25 0.26 0.38 0.44 -14.80%
Price Multiplier on Announcement Date
31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 17/09/09 - 18/06/09 18/03/09 03/12/08 17/09/08 18/06/08 -
Price 0.46 0.00 0.39 0.28 0.28 0.38 0.39 -
P/RPS 7.24 0.00 5.44 3.02 4.14 5.77 5.20 30.25%
P/EPS 287.50 0.00 -325.00 116.67 31.46 -135.71 975.00 -62.29%
EY 0.35 0.00 -0.31 0.86 3.18 -0.74 0.10 171.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.35 0.25 0.25 0.34 0.35 13.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment