[HLIND] YoY Quarter Result on 30-Jun-2008 [#4]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 49.86%
YoY- 918.46%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 537,429 391,303 620,953 814,033 703,768 721,789 604,453 -1.93%
PBT 61,250 45,659 29,414 80,859 38,971 84,166 27,003 14.61%
Tax 7,040 36,178 389 1,897 -8,010 951 33,754 -22.98%
NP 68,290 81,837 29,803 82,756 30,961 85,117 60,757 1.96%
-
NP to SH 54,945 50,921 28,110 52,135 5,119 47,768 34,142 8.24%
-
Tax Rate -11.49% -79.24% -1.32% -2.35% 20.55% -1.13% -125.00% -
Total Cost 469,139 309,466 591,150 731,277 672,807 636,672 543,696 -2.42%
-
Net Worth 1,556,119 1,388,754 1,268,218 1,214,821 975,734 681,381 237,137 36.80%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 1,556,119 1,388,754 1,268,218 1,214,821 975,734 681,381 237,137 36.80%
NOSH 437,112 261,535 261,488 262,380 240,328 227,127 237,137 10.72%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 12.71% 20.91% 4.80% 10.17% 4.40% 11.79% 10.05% -
ROE 3.53% 3.67% 2.22% 4.29% 0.52% 7.01% 14.40% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 122.95 149.62 237.47 310.25 292.84 317.79 254.90 -11.43%
EPS 12.57 19.47 10.75 19.87 2.13 19.29 14.70 -2.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.56 5.31 4.85 4.63 4.06 3.00 1.00 23.55%
Adjusted Per Share Value based on latest NOSH - 262,380
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 163.90 119.33 189.37 248.25 214.63 220.12 184.34 -1.93%
EPS 16.76 15.53 8.57 15.90 1.56 14.57 10.41 8.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.7457 4.2353 3.8677 3.7048 2.9757 2.078 0.7232 36.80%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 4.01 4.54 3.40 4.02 5.00 4.16 3.38 -
P/RPS 3.26 3.03 1.43 1.30 1.71 1.31 1.33 16.10%
P/EPS 31.90 23.32 31.63 20.23 234.74 19.78 23.48 5.23%
EY 3.13 4.29 3.16 4.94 0.43 5.06 4.26 -5.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.85 0.70 0.87 1.23 1.39 3.38 -16.68%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 18/08/11 23/08/10 24/08/09 25/08/08 28/08/07 21/08/06 23/08/05 -
Price 3.98 5.07 3.68 4.10 3.94 3.88 3.30 -
P/RPS 3.24 3.39 1.55 1.32 1.35 1.22 1.29 16.58%
P/EPS 31.66 26.04 34.23 20.63 184.98 18.45 22.92 5.52%
EY 3.16 3.84 2.92 4.85 0.54 5.42 4.36 -5.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.95 0.76 0.89 0.97 1.29 3.30 -16.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment