[HUMEINDx] YoY Quarter Result on 31-Dec-2001 [#2]

Announcement Date
19-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -29.23%
YoY- 25.47%
Quarter Report
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 142,487 130,961 449,010 1,154,634 1,286,119 1,206,514 0 -100.00%
PBT 13,906 21,492 31,817 58,206 63,759 44,886 0 -100.00%
Tax 11,366 -802 -12,246 -29,652 -41,001 -32,214 0 -100.00%
NP 25,272 20,690 19,571 28,554 22,758 12,672 0 -100.00%
-
NP to SH 25,272 20,690 19,571 28,554 22,758 12,672 0 -100.00%
-
Tax Rate -81.73% 3.73% 38.49% 50.94% 64.31% 71.77% - -
Total Cost 117,215 110,271 429,439 1,126,080 1,263,361 1,193,842 0 -100.00%
-
Net Worth 607,444 517,666 597,573 266,699 89,526 31,400 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - 13,924 14,680 - 15,809 - -
Div Payout % - - 71.15% 51.41% - 124.76% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 607,444 517,666 597,573 266,699 89,526 31,400 0 -100.00%
NOSH 191,020 166,452 193,389 244,678 242,881 243,224 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 17.74% 15.80% 4.36% 2.47% 1.77% 1.05% 0.00% -
ROE 4.16% 4.00% 3.28% 10.71% 25.42% 40.36% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 74.59 78.68 232.18 471.90 529.53 496.05 0.00 -100.00%
EPS 13.23 12.43 10.12 11.67 9.37 5.21 0.00 -100.00%
DPS 0.00 0.00 7.20 6.00 0.00 6.50 5.50 -
NAPS 3.18 3.11 3.09 1.09 0.3686 0.1291 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 244,678
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 80.39 73.89 253.34 651.47 725.66 680.74 0.00 -100.00%
EPS 14.26 11.67 11.04 16.11 12.84 7.15 0.00 -100.00%
DPS 0.00 0.00 7.86 8.28 0.00 8.92 5.50 -
NAPS 3.4274 2.9208 3.3717 1.5048 0.5051 0.1772 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 22/02/05 17/02/04 24/02/03 19/02/02 21/02/01 10/02/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment