[ECOFIRS] YoY Quarter Result on 28-Feb-2007 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 9,847 1,844 21,584 0 6,465 11,069 11,036 -2.32%
PBT -4,471 -2,010 -2,455 0 -1,266 -2,848 -4,070 1.96%
Tax -9 -17 -153 0 -121 -630 -436 -55.17%
NP -4,480 -2,027 -2,608 0 -1,387 -3,478 -4,506 -0.11%
-
NP to SH -4,454 -2,018 -2,663 0 -1,178 -3,478 -4,506 -0.23%
-
Tax Rate - - - - - - - -
Total Cost 14,327 3,871 24,192 0 7,852 14,547 15,542 -1.66%
-
Net Worth 221,408 272,560 293,579 0 317,798 495,385 538,362 -16.78%
Dividend
28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 221,408 272,560 293,579 0 317,798 495,385 538,362 -16.78%
NOSH 645,507 650,967 649,512 648,131 654,444 656,226 523,953 4.40%
Ratio Analysis
28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin -45.50% -109.92% -12.08% 0.00% -21.45% -31.42% -40.83% -
ROE -2.01% -0.74% -0.91% 0.00% -0.37% -0.70% -0.84% -
Per Share
28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 1.53 0.28 3.32 0.00 0.99 1.69 2.11 -6.43%
EPS -0.69 -0.31 -0.41 0.00 -0.18 -0.53 -0.86 -4.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.343 0.4187 0.452 0.00 0.4856 0.7549 1.0275 -20.29%
Adjusted Per Share Value based on latest NOSH - 648,131
28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 0.82 0.15 1.79 0.00 0.54 0.92 0.91 -2.13%
EPS -0.37 -0.17 -0.22 0.00 -0.10 -0.29 -0.37 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1833 0.2256 0.243 0.00 0.2631 0.4101 0.4457 -16.78%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 CAGR
Date 27/02/09 29/02/08 30/04/07 28/02/07 28/04/06 29/04/05 30/04/04 -
Price 0.13 0.13 0.17 0.20 0.16 0.24 0.37 -
P/RPS 8.52 0.00 5.12 0.00 16.20 14.23 17.57 -13.90%
P/EPS -18.84 0.00 -41.46 0.00 -88.89 -45.28 -43.02 -15.69%
EY -5.31 0.00 -2.41 0.00 -1.13 -2.21 -2.32 18.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.38 0.00 0.33 0.32 0.36 1.12%
Price Multiplier on Announcement Date
28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 CAGR
Date 29/04/09 30/04/08 29/06/07 - 05/07/06 30/06/05 29/06/04 -
Price 0.16 0.14 0.17 0.00 0.14 0.11 0.33 -
P/RPS 10.49 0.00 5.12 0.00 14.17 6.52 15.67 -7.96%
P/EPS -23.19 0.00 -41.46 0.00 -77.78 -20.75 -38.37 -9.88%
EY -4.31 0.00 -2.41 0.00 -1.29 -4.82 -2.61 10.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.38 0.00 0.29 0.15 0.32 8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment