[WCEHB] YoY Quarter Result on 31-Mar-2015 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -264.6%
YoY- 69.53%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 CAGR
Revenue 337,517 285,454 161,008 16,340 1,582 2,009 4,364 132.09%
PBT -11,954 12,718 2,667 -24,260 -80,280 58,361 -12,671 -1.12%
Tax 194 -1,725 -579 228 -223 -52 -227 -
NP -11,760 10,993 2,088 -24,032 -80,503 58,309 -12,898 -1.77%
-
NP to SH -12,233 12,127 1,879 -24,232 -79,525 58,179 -12,900 -1.02%
-
Tax Rate - 13.56% 21.71% - - 0.09% - -
Total Cost 349,277 274,461 158,920 40,372 82,085 -56,300 17,262 79.01%
-
Net Worth 699,308 685,670 649,973 622,799 122,670 197,808 100,052 45.71%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 CAGR
Net Worth 699,308 685,670 649,973 622,799 122,670 197,808 100,052 45.71%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 554,567 548,858 516,000 13.72%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 CAGR
NP Margin -3.48% 3.85% 1.30% -147.07% -5,088.69% 2,902.39% -295.55% -
ROE -1.75% 1.77% 0.29% -3.89% -64.83% 29.41% -12.89% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 CAGR
RPS 33.66 28.47 16.06 1.63 0.29 0.37 0.85 103.87%
EPS -1.22 1.21 0.19 -2.42 -14.34 10.60 -2.50 -12.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6974 0.6838 0.6482 0.6211 0.2212 0.3604 0.1939 28.12%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 CAGR
RPS 10.23 8.65 4.88 0.50 0.05 0.06 0.13 132.87%
EPS -0.37 0.37 0.06 -0.73 -2.41 1.76 -0.39 -1.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2119 0.2078 0.1969 0.1887 0.0372 0.0599 0.0303 45.73%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/01/14 31/01/13 -
Price 0.985 1.32 0.92 1.03 1.22 1.18 0.875 -
P/RPS 2.93 4.64 5.73 63.21 0.00 322.38 103.46 -49.84%
P/EPS -80.74 109.15 490.96 -42.62 0.00 11.13 -35.00 17.56%
EY -1.24 0.92 0.20 -2.35 0.00 8.98 -2.86 -14.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.93 1.42 1.66 5.52 3.27 4.51 -20.15%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 CAGR
Date 24/05/18 23/05/17 24/05/16 25/05/15 23/05/14 17/03/14 29/03/13 -
Price 0.735 1.55 0.915 1.02 1.29 1.21 1.01 -
P/RPS 2.18 5.44 5.70 62.59 0.00 330.57 119.42 -53.93%
P/EPS -60.25 128.16 488.29 -42.21 0.00 11.42 -40.40 8.04%
EY -1.66 0.78 0.20 -2.37 0.00 8.76 -2.48 -7.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 2.27 1.41 1.64 5.83 3.36 5.21 -26.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment