[WCEHB] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -264.6%
YoY- 69.53%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 149,876 60,177 163,948 16,340 1,759 2,665 2,618 1374.48%
PBT -1,169 16,033 12,118 -24,260 15,010 8,467 41,005 -
Tax -277 -58 -975 228 -245 -14 -1,506 -67.55%
NP -1,446 15,975 11,143 -24,032 14,765 8,453 39,499 -
-
NP to SH -896 15,194 10,717 -24,232 14,722 8,344 39,335 -
-
Tax Rate - 0.36% 8.05% - 1.63% 0.17% 3.67% -
Total Cost 151,322 44,202 152,805 40,372 -13,006 -5,788 -36,881 -
-
Net Worth 648,068 648,970 633,829 622,799 653,182 449,084 166,170 147.15%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 648,068 648,970 633,829 622,799 653,182 449,084 166,170 147.15%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 573,396 45.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -0.96% 26.55% 6.80% -147.07% 839.40% 317.19% 1,508.75% -
ROE -0.14% 2.34% 1.69% -3.89% 2.25% 1.86% 23.67% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 14.95 6.00 16.35 1.63 0.18 0.38 0.46 911.97%
EPS -0.09 1.52 1.07 -2.42 1.47 1.18 6.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6463 0.6472 0.6321 0.6211 0.6514 0.6368 0.2898 70.44%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.54 1.82 4.97 0.50 0.05 0.08 0.08 1365.93%
EPS -0.03 0.46 0.32 -0.73 0.45 0.25 1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1965 0.1967 0.1921 0.1888 0.198 0.1361 0.0504 147.10%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.00 0.835 1.03 1.03 1.00 1.06 1.26 -
P/RPS 6.69 13.91 6.30 63.21 570.06 280.50 275.97 -91.56%
P/EPS -1,119.13 55.11 96.37 -42.62 68.11 89.59 18.37 -
EY -0.09 1.81 1.04 -2.35 1.47 1.12 5.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.29 1.63 1.66 1.54 1.66 4.35 -49.64%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 17/11/15 18/08/15 25/05/15 25/02/15 27/11/14 28/08/14 -
Price 0.92 0.845 0.87 1.02 1.11 1.13 1.16 -
P/RPS 6.16 14.08 5.32 62.59 632.77 299.02 254.06 -91.56%
P/EPS -1,029.60 55.77 81.40 -42.21 75.60 95.51 16.91 -
EY -0.10 1.79 1.23 -2.37 1.32 1.05 5.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.31 1.38 1.64 1.70 1.77 4.00 -49.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment