[MISC] YoY Quarter Result on 30-Sep-2001 [#2]

Stock
[MISC] MISC BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -29.01%
YoY- -16.65%
Quarter Report
Latest QR
Upcoming QR
MISC's Result
MISC's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 2,556,434 1,830,554 1,369,845 1,383,805 1,514,791 1,284,422 -0.72%
PBT 599,583 502,290 305,689 305,542 365,827 284,308 -0.78%
Tax 21,908 -11,232 -8,893 -6,893 -7,517 -1,706 -
NP 621,491 491,058 296,796 298,649 358,310 282,602 -0.82%
-
NP to SH 621,491 491,058 296,796 298,649 358,310 282,602 -0.82%
-
Tax Rate -3.65% 2.24% 2.91% 2.26% 2.05% 0.60% -
Total Cost 1,934,943 1,339,496 1,073,049 1,085,156 1,156,481 1,001,820 -0.69%
-
Net Worth 11,480,836 9,263,139 8,792,581 7,525,583 6,479,284 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 372,150 - 278,246 2,782 185,652 - -100.00%
Div Payout % 59.88% - 93.75% 0.93% 51.81% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 11,480,836 9,263,139 8,792,581 7,525,583 6,479,284 0 -100.00%
NOSH 1,860,751 1,860,068 1,854,975 1,854,962 1,856,528 188,401,325 4.97%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 24.31% 26.83% 21.67% 21.58% 23.65% 22.00% -
ROE 5.41% 5.30% 3.38% 3.97% 5.53% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 137.39 98.41 73.85 74.60 81.59 0.68 -5.43%
EPS 33.40 26.40 16.00 16.10 19.30 0.15 -5.52%
DPS 20.00 0.00 15.00 0.15 10.00 0.00 -100.00%
NAPS 6.17 4.98 4.74 4.057 3.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,854,962
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 57.27 41.01 30.69 31.00 33.94 28.77 -0.72%
EPS 13.92 11.00 6.65 6.69 8.03 6.33 -0.82%
DPS 8.34 0.00 6.23 0.06 4.16 0.00 -100.00%
NAPS 2.572 2.0752 1.9698 1.6859 1.4515 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 12.70 9.50 7.30 6.70 6.90 0.00 -
P/RPS 9.24 9.65 9.89 8.98 8.46 0.00 -100.00%
P/EPS 38.02 35.98 45.63 41.61 35.75 0.00 -100.00%
EY 2.63 2.78 2.19 2.40 2.80 0.00 -100.00%
DY 1.57 0.00 2.05 0.02 1.45 0.00 -100.00%
P/NAPS 2.06 1.91 1.54 1.65 1.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 10/11/04 12/11/03 21/11/02 28/11/01 08/11/00 30/11/99 -
Price 14.60 10.90 7.10 6.85 7.50 0.00 -
P/RPS 10.63 11.08 9.61 9.18 9.19 0.00 -100.00%
P/EPS 43.71 41.29 44.38 42.55 38.86 0.00 -100.00%
EY 2.29 2.42 2.25 2.35 2.57 0.00 -100.00%
DY 1.37 0.00 2.11 0.02 1.33 0.00 -100.00%
P/NAPS 2.37 2.19 1.50 1.69 2.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment